[ENGKAH] QoQ TTM Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -15.1%
YoY- -23.79%
Quarter Report
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 56,859 57,524 59,670 61,303 62,345 60,722 58,973 -2.39%
PBT 2,257 2,176 2,733 3,591 4,110 3,835 3,609 -26.80%
Tax -865 -1,077 -1,248 -1,258 -1,284 -965 -638 22.43%
NP 1,392 1,099 1,485 2,333 2,826 2,870 2,971 -39.59%
-
NP to SH 1,317 1,205 1,451 2,463 2,901 2,789 3,091 -43.28%
-
Tax Rate 38.33% 49.49% 45.66% 35.03% 31.24% 25.16% 17.68% -
Total Cost 55,467 56,425 58,185 58,970 59,519 57,852 56,002 -0.63%
-
Net Worth 68,634 67,927 70,049 70,049 69,341 69,341 85,971 -13.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 2,122 2,122 2,830 3,673 4,393 4,198 4,978 -43.27%
Div Payout % 161.18% 176.16% 195.06% 149.13% 151.45% 150.53% 161.08% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 68,634 67,927 70,049 70,049 69,341 69,341 85,971 -13.90%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 84,285 -10.98%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 2.45% 1.91% 2.49% 3.81% 4.53% 4.73% 5.04% -
ROE 1.92% 1.77% 2.07% 3.52% 4.18% 4.02% 3.60% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 80.36 81.30 84.33 86.64 88.11 85.82 69.97 9.64%
EPS 1.86 1.70 2.05 3.48 4.10 3.94 3.67 -36.35%
DPS 3.00 3.00 4.00 5.19 6.21 5.93 5.91 -36.28%
NAPS 0.97 0.96 0.99 0.99 0.98 0.98 1.02 -3.28%
Adjusted Per Share Value based on latest NOSH - 70,757
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 48.14 48.70 50.52 51.90 52.78 51.41 49.93 -2.39%
EPS 1.11 1.02 1.23 2.09 2.46 2.36 2.62 -43.50%
DPS 1.80 1.80 2.40 3.11 3.72 3.55 4.21 -43.15%
NAPS 0.581 0.5751 0.593 0.593 0.587 0.587 0.7278 -13.90%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.31 1.40 1.61 1.45 1.70 2.00 2.03 -
P/RPS 1.63 1.72 1.91 1.67 1.93 2.33 2.90 -31.82%
P/EPS 70.38 82.21 78.51 41.66 41.46 50.74 55.35 17.31%
EY 1.42 1.22 1.27 2.40 2.41 1.97 1.81 -14.89%
DY 2.29 2.14 2.48 3.58 3.65 2.97 2.91 -14.72%
P/NAPS 1.35 1.46 1.63 1.46 1.73 2.04 1.99 -22.73%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 24/11/17 18/08/17 31/05/17 24/02/17 24/11/16 25/08/16 -
Price 1.23 1.30 1.48 1.48 1.54 1.68 2.02 -
P/RPS 1.53 1.60 1.75 1.71 1.75 1.96 2.89 -34.48%
P/EPS 66.08 76.34 72.17 42.52 37.56 42.62 55.08 12.86%
EY 1.51 1.31 1.39 2.35 2.66 2.35 1.82 -11.67%
DY 2.44 2.31 2.70 3.51 4.03 3.53 2.92 -11.25%
P/NAPS 1.27 1.35 1.49 1.49 1.57 1.71 1.98 -25.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment