[ENGKAH] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -81.08%
YoY- -44.38%
Quarter Report
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 11,409 13,169 14,193 14,810 15,852 14,722 15,095 -4.55%
PBT 573 241 418 690 1,209 1,449 1,922 -18.25%
Tax -167 -140 -189 -212 -238 -418 -532 -17.54%
NP 406 101 229 478 971 1,031 1,390 -18.52%
-
NP to SH 574 101 171 549 987 1,031 1,390 -13.69%
-
Tax Rate 29.14% 58.09% 45.22% 30.72% 19.69% 28.85% 27.68% -
Total Cost 11,003 13,068 13,964 14,332 14,881 13,691 13,705 -3.59%
-
Net Worth 71,465 72,172 69,342 70,049 73,484 72,734 75,173 -0.83%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - 720 7 709 -
Div Payout % - - - - 72.99% 0.68% 51.02% -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 71,465 72,172 69,342 70,049 73,484 72,734 75,173 -0.83%
NOSH 70,757 70,757 70,757 70,757 72,043 70,616 70,918 -0.03%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.56% 0.77% 1.61% 3.23% 6.13% 7.00% 9.21% -
ROE 0.80% 0.14% 0.25% 0.78% 1.34% 1.42% 1.85% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.12 18.61 20.06 20.93 22.00 20.85 21.29 -4.52%
EPS 0.57 0.14 0.32 0.68 1.37 1.46 1.96 -18.58%
DPS 0.00 0.00 0.00 0.00 1.00 0.01 1.00 -
NAPS 1.01 1.02 0.98 0.99 1.02 1.03 1.06 -0.80%
Adjusted Per Share Value based on latest NOSH - 70,757
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 9.66 11.15 12.02 12.54 13.42 12.46 12.78 -4.55%
EPS 0.49 0.09 0.14 0.46 0.84 0.87 1.18 -13.61%
DPS 0.00 0.00 0.00 0.00 0.61 0.01 0.60 -
NAPS 0.605 0.611 0.587 0.593 0.6221 0.6158 0.6364 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.85 0.88 1.10 1.45 2.20 2.17 2.47 -
P/RPS 5.27 4.73 5.48 6.93 10.00 10.41 11.60 -12.31%
P/EPS 104.78 616.50 455.16 186.88 160.58 148.63 126.02 -3.02%
EY 0.95 0.16 0.22 0.54 0.62 0.67 0.79 3.11%
DY 0.00 0.00 0.00 0.00 0.45 0.00 0.40 -
P/NAPS 0.84 0.86 1.12 1.46 2.16 2.11 2.33 -15.62%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 21/05/20 29/05/19 24/05/18 31/05/17 26/05/16 28/05/15 27/05/14 -
Price 0.85 0.96 1.20 1.48 2.07 2.00 2.61 -
P/RPS 5.27 5.16 5.98 7.07 9.41 9.59 12.26 -13.11%
P/EPS 104.78 672.55 496.54 190.75 151.09 136.99 133.16 -3.91%
EY 0.95 0.15 0.20 0.52 0.66 0.73 0.75 4.01%
DY 0.00 0.00 0.00 0.00 0.48 0.01 0.38 -
P/NAPS 0.84 0.94 1.22 1.49 2.03 1.94 2.46 -16.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment