[CLASSITA] QoQ TTM Result on 30-Jun-2020 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -21.6%
YoY- -633.29%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 58,892 62,869 58,295 60,456 67,971 75,032 80,444 -18.75%
PBT -12,462 -3,535 -7,704 -9,340 -7,162 -2,098 964 -
Tax -945 -103 867 940 235 -137 -867 5.90%
NP -13,407 -3,638 -6,837 -8,400 -6,927 -2,235 97 -
-
NP to SH -14,354 -3,555 -6,716 -8,314 -6,837 -2,144 180 -
-
Tax Rate - - - - - - 89.94% -
Total Cost 72,299 66,507 65,132 68,856 74,898 77,267 80,347 -6.78%
-
Net Worth 76,812 88,265 83,723 80,128 82,229 85,447 88,603 -9.07%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 76,812 88,265 83,723 80,128 82,229 85,447 88,603 -9.07%
NOSH 212,025 203,269 178,135 166,890 164,458 164,322 163,734 18.78%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -22.77% -5.79% -11.73% -13.89% -10.19% -2.98% 0.12% -
ROE -18.69% -4.03% -8.02% -10.38% -8.31% -2.51% 0.20% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 27.60 30.63 32.73 36.22 41.33 45.66 49.03 -31.80%
EPS -6.73 -1.73 -3.77 -4.98 -4.16 -1.30 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.43 0.47 0.48 0.50 0.52 0.54 -23.66%
Adjusted Per Share Value based on latest NOSH - 166,890
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 4.78 5.10 4.73 4.90 5.51 6.09 6.53 -18.76%
EPS -1.16 -0.29 -0.54 -0.67 -0.55 -0.17 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0623 0.0716 0.0679 0.065 0.0667 0.0693 0.0719 -9.10%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.32 0.435 0.395 0.33 0.225 0.455 0.44 -
P/RPS 1.16 1.42 1.21 0.91 0.54 1.00 0.90 18.41%
P/EPS -4.76 -25.12 -10.48 -6.63 -5.41 -34.87 401.09 -
EY -21.02 -3.98 -9.54 -15.09 -18.48 -2.87 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.01 0.84 0.69 0.45 0.88 0.81 6.47%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 03/06/21 23/02/21 17/11/20 24/08/20 30/06/20 18/02/20 19/11/19 -
Price 0.34 0.365 0.45 0.435 0.33 0.40 0.41 -
P/RPS 1.23 1.19 1.38 1.20 0.80 0.88 0.84 28.91%
P/EPS -5.05 -21.08 -11.94 -8.73 -7.94 -30.66 373.74 -
EY -19.79 -4.74 -8.38 -11.45 -12.60 -3.26 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.85 0.96 0.91 0.66 0.77 0.76 15.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment