[CLASSITA] QoQ TTM Result on 31-Dec-2019 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -1291.11%
YoY- -459.13%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 58,295 60,456 67,971 75,032 80,444 83,697 85,495 -22.47%
PBT -7,704 -9,340 -7,162 -2,098 964 2,700 2,597 -
Tax 867 940 235 -137 -867 -1,219 -1,140 -
NP -6,837 -8,400 -6,927 -2,235 97 1,481 1,457 -
-
NP to SH -6,716 -8,314 -6,837 -2,144 180 1,559 1,510 -
-
Tax Rate - - - - 89.94% 45.15% 43.90% -
Total Cost 65,132 68,856 74,898 77,267 80,347 82,216 84,038 -15.58%
-
Net Worth 83,723 80,128 82,229 85,447 88,603 88,348 88,666 -3.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - 800 -
Div Payout % - - - - - - 52.98% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 83,723 80,128 82,229 85,447 88,603 88,348 88,666 -3.74%
NOSH 178,135 166,890 164,458 164,322 163,734 157,999 81,241 68.53%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -11.73% -13.89% -10.19% -2.98% 0.12% 1.77% 1.70% -
ROE -8.02% -10.38% -8.31% -2.51% 0.20% 1.76% 1.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.73 36.22 41.33 45.66 49.03 51.16 105.10 -53.95%
EPS -3.77 -4.98 -4.16 -1.30 0.11 0.95 1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.47 0.48 0.50 0.52 0.54 0.54 1.09 -42.83%
Adjusted Per Share Value based on latest NOSH - 164,322
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.66 5.87 6.60 7.28 7.81 8.13 8.30 -22.47%
EPS -0.65 -0.81 -0.66 -0.21 0.02 0.15 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.0813 0.0778 0.0798 0.083 0.086 0.0858 0.0861 -3.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.395 0.33 0.225 0.455 0.44 0.41 1.05 -
P/RPS 1.21 0.91 0.54 1.00 0.90 0.80 1.00 13.51%
P/EPS -10.48 -6.63 -5.41 -34.87 401.09 43.03 56.56 -
EY -9.54 -15.09 -18.48 -2.87 0.25 2.32 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.95 -
P/NAPS 0.84 0.69 0.45 0.88 0.81 0.76 0.96 -8.49%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 30/06/20 18/02/20 19/11/19 30/08/19 30/05/19 -
Price 0.45 0.435 0.33 0.40 0.41 0.355 0.435 -
P/RPS 1.38 1.20 0.80 0.88 0.84 0.69 0.41 124.09%
P/EPS -11.94 -8.73 -7.94 -30.66 373.74 37.26 23.43 -
EY -8.38 -11.45 -12.60 -3.26 0.27 2.68 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.30 -
P/NAPS 0.96 0.91 0.66 0.77 0.76 0.66 0.40 78.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment