[CLASSITA] QoQ TTM Result on 30-Jun-2023 [#4]

Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -1559.89%
YoY- -18.39%
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 45,197 40,172 37,234 41,807 50,277 52,666 56,270 -13.58%
PBT -10,449 -9,446 -10,610 -9,522 75 -6,904 -4,145 85.12%
Tax -305 83 432 143 -626 -4,494 -4,979 -84.43%
NP -10,754 -9,363 -10,178 -9,379 -551 -11,398 -9,124 11.56%
-
NP to SH -10,210 -8,819 -9,810 -9,146 -551 -11,398 -9,124 7.77%
-
Tax Rate - - - - 834.67% - - -
Total Cost 55,951 49,535 47,412 51,186 50,828 64,064 65,394 -9.86%
-
Net Worth 184,913 197,241 177,332 104,505 108,538 94,483 77,232 78.87%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 1,287 1,287 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 184,913 197,241 177,332 104,505 108,538 94,483 77,232 78.87%
NOSH 1,232,758 1,232,758 1,232,758 1,232,740 340,562 339,031 258,242 183.23%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -23.79% -23.31% -27.34% -22.43% -1.10% -21.64% -16.21% -
ROE -5.52% -4.47% -5.53% -8.75% -0.51% -12.06% -11.81% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 3.67 3.26 3.36 12.00 14.82 17.28 21.86 -69.53%
EPS -0.83 -0.72 -0.89 -2.63 -0.16 -3.74 -3.54 -61.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.42 0.50 -
NAPS 0.15 0.16 0.16 0.30 0.32 0.31 0.30 -36.97%
Adjusted Per Share Value based on latest NOSH - 1,232,740
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 4.39 3.90 3.61 4.06 4.88 5.11 5.46 -13.52%
EPS -0.99 -0.86 -0.95 -0.89 -0.05 -1.11 -0.89 7.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.12 0.12 -
NAPS 0.1795 0.1915 0.1722 0.1015 0.1054 0.0917 0.075 78.82%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.04 0.045 0.065 0.085 0.145 0.365 0.285 -
P/RPS 1.09 1.38 1.93 0.71 0.98 2.11 1.30 -11.07%
P/EPS -4.83 -6.29 -7.34 -3.24 -89.26 -9.76 -8.04 -28.78%
EY -20.71 -15.90 -13.62 -30.89 -1.12 -10.25 -12.44 40.42%
DY 0.00 0.00 0.00 0.00 0.00 1.16 1.75 -
P/NAPS 0.27 0.28 0.41 0.28 0.45 1.18 0.95 -56.73%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 21/02/24 28/11/23 30/08/23 31/05/23 24/02/23 29/11/22 -
Price 0.04 0.04 0.055 0.07 0.115 0.265 0.30 -
P/RPS 1.09 1.23 1.64 0.58 0.78 1.53 1.37 -14.12%
P/EPS -4.83 -5.59 -6.21 -2.67 -70.79 -7.09 -8.46 -31.15%
EY -20.71 -17.88 -16.09 -37.51 -1.41 -14.11 -11.81 45.36%
DY 0.00 0.00 0.00 0.00 0.00 1.59 1.67 -
P/NAPS 0.27 0.25 0.34 0.23 0.36 0.85 1.00 -58.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment