[CLASSITA] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- -24.92%
YoY- 3.16%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 37,234 41,807 50,277 52,666 56,270 58,635 55,891 -23.70%
PBT -10,610 -9,522 75 -6,904 -4,145 -2,485 -1,501 267.88%
Tax 432 143 -626 -4,494 -4,979 -5,240 -5,132 -
NP -10,178 -9,379 -551 -11,398 -9,124 -7,725 -6,633 33.00%
-
NP to SH -9,810 -9,146 -551 -11,398 -9,124 -7,725 -6,633 29.77%
-
Tax Rate - - 834.67% - - - - -
Total Cost 47,412 51,186 50,828 64,064 65,394 66,360 62,524 -16.82%
-
Net Worth 177,332 104,505 108,538 94,483 77,232 798 82,393 66.62%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 1,287 1,287 1,287 1,287 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 177,332 104,505 108,538 94,483 77,232 798 82,393 66.62%
NOSH 1,232,758 1,232,740 340,562 339,031 258,242 258,242 257,439 183.82%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -27.34% -22.43% -1.10% -21.64% -16.21% -13.17% -11.87% -
ROE -5.53% -8.75% -0.51% -12.06% -11.81% -967.97% -8.05% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.36 12.00 14.82 17.28 21.86 22.78 21.71 -71.14%
EPS -0.89 -2.63 -0.16 -3.74 -3.54 -3.00 -2.58 -50.78%
DPS 0.00 0.00 0.00 0.42 0.50 0.50 0.50 -
NAPS 0.16 0.30 0.32 0.31 0.30 0.0031 0.32 -36.97%
Adjusted Per Share Value based on latest NOSH - 339,031
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.02 3.39 4.08 4.27 4.56 4.76 4.53 -23.66%
EPS -0.80 -0.74 -0.04 -0.92 -0.74 -0.63 -0.54 29.92%
DPS 0.00 0.00 0.00 0.10 0.10 0.10 0.10 -
NAPS 0.1439 0.0848 0.088 0.0766 0.0626 0.0006 0.0668 66.71%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.065 0.085 0.145 0.365 0.285 0.305 0.535 -
P/RPS 1.93 0.71 0.98 2.11 1.30 1.34 2.46 -14.92%
P/EPS -7.34 -3.24 -89.26 -9.76 -8.04 -10.16 -20.77 -49.98%
EY -13.62 -30.89 -1.12 -10.25 -12.44 -9.84 -4.82 99.74%
DY 0.00 0.00 0.00 1.16 1.75 1.64 0.93 -
P/NAPS 0.41 0.28 0.45 1.18 0.95 98.39 1.67 -60.75%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 30/08/23 31/05/23 24/02/23 29/11/22 30/08/22 20/05/22 -
Price 0.055 0.07 0.115 0.265 0.30 0.30 0.41 -
P/RPS 1.64 0.58 0.78 1.53 1.37 1.32 1.89 -9.01%
P/EPS -6.21 -2.67 -70.79 -7.09 -8.46 -10.00 -15.92 -46.58%
EY -16.09 -37.51 -1.41 -14.11 -11.81 -10.00 -6.28 87.13%
DY 0.00 0.00 0.00 1.59 1.67 1.67 1.22 -
P/NAPS 0.34 0.23 0.36 0.85 1.00 96.77 1.28 -58.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment