[CLASSITA] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
18-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- -223.65%
YoY- -821.12%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 52,738 42,068 67,971 66,313 72,090 72,128 85,495 -27.47%
PBT -1,664 -6,900 -7,162 -4,348 -580 1,812 2,598 -
Tax 440 1,464 234 -36 -824 -1,356 -1,141 -
NP -1,224 -5,436 -6,928 -4,384 -1,404 456 1,457 -
-
NP to SH -1,082 -5,276 -6,838 -4,278 -1,322 632 1,509 -
-
Tax Rate - - - - - 74.83% 43.92% -
Total Cost 53,962 47,504 74,899 70,697 73,494 71,672 84,038 -25.51%
-
Net Worth 83,723 80,128 82,229 85,136 88,603 88,348 88,666 -3.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 83,723 80,128 82,229 85,136 88,603 88,348 88,666 -3.74%
NOSH 178,135 166,890 164,458 163,724 163,734 157,999 81,241 68.53%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.32% -12.92% -10.19% -6.61% -1.95% 0.63% 1.70% -
ROE -1.29% -6.58% -8.32% -5.03% -1.49% 0.72% 1.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 29.61 25.20 41.33 40.50 43.94 44.09 105.10 -56.92%
EPS -0.60 -3.16 -0.04 -2.61 -0.80 0.40 1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.48 0.50 0.52 0.54 0.54 1.09 -42.83%
Adjusted Per Share Value based on latest NOSH - 164,322
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.12 4.08 6.60 6.44 7.00 7.00 8.30 -27.47%
EPS -0.11 -0.51 -0.66 -0.42 -0.13 0.06 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.0778 0.0798 0.0827 0.086 0.0858 0.0861 -3.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.395 0.33 0.225 0.455 0.44 0.41 1.05 -
P/RPS 1.33 1.31 0.54 1.12 1.00 0.93 1.00 20.87%
P/EPS -65.03 -10.44 -5.41 -17.41 -54.61 106.14 56.60 -
EY -1.54 -9.58 -18.48 -5.74 -1.83 0.94 1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.69 0.45 0.88 0.81 0.76 0.96 -8.49%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 17/11/20 24/08/20 30/06/20 18/02/20 19/11/19 30/08/19 30/05/19 -
Price 0.45 0.435 0.33 0.40 0.41 0.355 0.435 -
P/RPS 1.52 1.73 0.80 0.99 0.93 0.81 0.41 138.96%
P/EPS -74.09 -13.76 -7.94 -15.31 -50.89 91.90 23.45 -
EY -1.35 -7.27 -12.60 -6.53 -1.97 1.09 4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.91 0.66 0.77 0.76 0.66 0.40 78.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment