[SKPRES] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 22.74%
YoY- 229.89%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 303,106 251,892 243,202 220,031 219,718 208,209 199,752 32.01%
PBT 37,434 33,124 31,746 27,701 23,141 19,231 17,877 63.60%
Tax -7,596 -6,128 -5,720 -7,680 -6,829 -5,637 -5,399 25.53%
NP 29,838 26,996 26,026 20,021 16,312 13,594 12,478 78.72%
-
NP to SH 29,838 26,996 26,026 20,021 16,312 13,594 12,478 78.72%
-
Tax Rate 20.29% 18.50% 18.02% 27.72% 29.51% 29.31% 30.20% -
Total Cost 273,268 224,896 217,176 200,010 203,406 194,615 187,274 28.61%
-
Net Worth 173,671 161,643 156,019 155,713 149,053 143,295 137,693 16.72%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 11,989 11,989 11,989 8,982 2,993 2,993 2,993 152.00%
Div Payout % 40.18% 44.41% 46.07% 44.86% 18.35% 22.02% 23.99% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 173,671 161,643 156,019 155,713 149,053 143,295 137,693 16.72%
NOSH 598,866 598,681 600,076 598,897 596,213 597,066 598,666 0.02%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 9.84% 10.72% 10.70% 9.10% 7.42% 6.53% 6.25% -
ROE 17.18% 16.70% 16.68% 12.86% 10.94% 9.49% 9.06% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 50.61 42.07 40.53 36.74 36.85 34.87 33.37 31.97%
EPS 4.98 4.51 4.34 3.34 2.74 2.28 2.08 78.87%
DPS 2.00 2.00 2.00 1.50 0.50 0.50 0.50 151.77%
NAPS 0.29 0.27 0.26 0.26 0.25 0.24 0.23 16.69%
Adjusted Per Share Value based on latest NOSH - 598,897
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 19.40 16.12 15.56 14.08 14.06 13.32 12.78 32.04%
EPS 1.91 1.73 1.67 1.28 1.04 0.87 0.80 78.53%
DPS 0.77 0.77 0.77 0.57 0.19 0.19 0.19 153.97%
NAPS 0.1111 0.1034 0.0998 0.0996 0.0954 0.0917 0.0881 16.70%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.16 0.17 0.18 0.15 0.15 0.13 0.12 -
P/RPS 0.32 0.40 0.44 0.41 0.41 0.37 0.36 -7.54%
P/EPS 3.21 3.77 4.15 4.49 5.48 5.71 5.76 -32.25%
EY 31.14 26.52 24.10 22.29 18.24 17.51 17.37 47.52%
DY 12.50 11.76 11.11 10.00 3.33 3.85 4.17 107.75%
P/NAPS 0.55 0.63 0.69 0.58 0.60 0.54 0.52 3.80%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 31/05/10 -
Price 0.19 0.17 0.17 0.18 0.15 0.14 0.12 -
P/RPS 0.38 0.40 0.42 0.49 0.41 0.40 0.36 3.66%
P/EPS 3.81 3.77 3.92 5.38 5.48 6.15 5.76 -24.06%
EY 26.22 26.52 25.51 18.57 18.24 16.26 17.37 31.55%
DY 10.53 11.76 11.76 8.33 3.33 3.57 4.17 85.33%
P/NAPS 0.66 0.63 0.65 0.69 0.60 0.58 0.52 17.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment