[SKPRES] QoQ TTM Result on 31-Mar-2011 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
30-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 29.99%
YoY- 108.58%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 368,991 303,106 251,892 243,202 220,031 219,718 208,209 46.29%
PBT 42,940 37,434 33,124 31,746 27,701 23,141 19,231 70.58%
Tax -8,852 -7,596 -6,128 -5,720 -7,680 -6,829 -5,637 34.99%
NP 34,088 29,838 26,996 26,026 20,021 16,312 13,594 84.26%
-
NP to SH 34,088 29,838 26,996 26,026 20,021 16,312 13,594 84.26%
-
Tax Rate 20.61% 20.29% 18.50% 18.02% 27.72% 29.51% 29.31% -
Total Cost 334,903 273,268 224,896 217,176 200,010 203,406 194,615 43.46%
-
Net Worth 179,636 173,671 161,643 156,019 155,713 149,053 143,295 16.21%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 14,982 11,989 11,989 11,989 8,982 2,993 2,993 191.76%
Div Payout % 43.95% 40.18% 44.41% 46.07% 44.86% 18.35% 22.02% -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 179,636 173,671 161,643 156,019 155,713 149,053 143,295 16.21%
NOSH 598,787 598,866 598,681 600,076 598,897 596,213 597,066 0.19%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 9.24% 9.84% 10.72% 10.70% 9.10% 7.42% 6.53% -
ROE 18.98% 17.18% 16.70% 16.68% 12.86% 10.94% 9.49% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 61.62 50.61 42.07 40.53 36.74 36.85 34.87 46.01%
EPS 5.69 4.98 4.51 4.34 3.34 2.74 2.28 83.67%
DPS 2.50 2.00 2.00 2.00 1.50 0.50 0.50 191.54%
NAPS 0.30 0.29 0.27 0.26 0.26 0.25 0.24 15.99%
Adjusted Per Share Value based on latest NOSH - 600,076
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 23.63 19.41 16.13 15.58 14.09 14.07 13.33 46.31%
EPS 2.18 1.91 1.73 1.67 1.28 1.04 0.87 84.17%
DPS 0.96 0.77 0.77 0.77 0.58 0.19 0.19 193.58%
NAPS 0.115 0.1112 0.1035 0.0999 0.0997 0.0955 0.0918 16.16%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.18 0.16 0.17 0.18 0.15 0.15 0.13 -
P/RPS 0.29 0.32 0.40 0.44 0.41 0.41 0.37 -14.95%
P/EPS 3.16 3.21 3.77 4.15 4.49 5.48 5.71 -32.52%
EY 31.63 31.14 26.52 24.10 22.29 18.24 17.51 48.16%
DY 13.89 12.50 11.76 11.11 10.00 3.33 3.85 134.68%
P/NAPS 0.60 0.55 0.63 0.69 0.58 0.60 0.54 7.25%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 30/05/11 28/02/11 24/11/10 26/08/10 -
Price 0.33 0.19 0.17 0.17 0.18 0.15 0.14 -
P/RPS 0.54 0.38 0.40 0.42 0.49 0.41 0.40 22.08%
P/EPS 5.80 3.81 3.77 3.92 5.38 5.48 6.15 -3.82%
EY 17.25 26.22 26.52 25.51 18.57 18.24 16.26 4.00%
DY 7.58 10.53 11.76 11.76 8.33 3.33 3.57 64.97%
P/NAPS 1.10 0.66 0.63 0.65 0.69 0.60 0.58 53.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment