[SKPRES] QoQ TTM Result on 30-Sep-2019 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -3.53%
YoY- -22.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 1,862,736 1,826,733 1,757,824 1,606,547 1,596,918 1,664,891 1,774,566 3.28%
PBT 88,901 99,222 111,886 110,573 115,299 125,225 133,890 -23.90%
Tax -22,312 -24,554 -24,185 -24,706 -25,962 -28,265 -28,459 -14.98%
NP 66,589 74,668 87,701 85,867 89,337 96,960 105,431 -26.40%
-
NP to SH 67,243 75,693 89,061 87,075 90,265 97,517 105,717 -26.05%
-
Tax Rate 25.10% 24.75% 21.62% 22.34% 22.52% 22.57% 21.26% -
Total Cost 1,796,147 1,752,065 1,670,123 1,520,680 1,507,581 1,567,931 1,669,135 5.01%
-
Net Worth 624,944 612,592 612,592 625,094 600,090 587,588 575,086 5.70%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 624,944 612,592 612,592 625,094 600,090 587,588 575,086 5.70%
NOSH 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 1,250,188 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.57% 4.09% 4.99% 5.34% 5.59% 5.82% 5.94% -
ROE 10.76% 12.36% 14.54% 13.93% 15.04% 16.60% 18.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 149.03 146.12 140.60 128.50 127.73 133.17 141.94 3.30%
EPS 5.38 6.05 7.12 6.96 7.22 7.80 8.46 -26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.49 0.50 0.48 0.47 0.46 5.72%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 119.20 116.89 112.48 102.80 102.19 106.54 113.56 3.28%
EPS 4.30 4.84 5.70 5.57 5.78 6.24 6.76 -26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3999 0.392 0.392 0.40 0.384 0.376 0.368 5.70%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.35 0.77 1.36 1.12 1.31 1.34 1.05 -
P/RPS 0.91 0.53 0.97 0.87 1.03 1.01 0.74 14.79%
P/EPS 25.09 12.72 19.09 16.08 18.14 17.18 12.42 59.87%
EY 3.99 7.86 5.24 6.22 5.51 5.82 8.05 -37.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 1.57 2.78 2.24 2.73 2.85 2.28 11.94%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 27/02/20 29/11/19 29/08/19 31/05/19 26/02/19 -
Price 1.61 1.35 1.37 1.23 1.09 1.30 1.31 -
P/RPS 1.08 0.92 0.97 0.96 0.85 0.98 0.92 11.29%
P/EPS 29.93 22.30 19.23 17.66 15.10 16.67 15.49 55.19%
EY 3.34 4.48 5.20 5.66 6.62 6.00 6.46 -35.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.22 2.76 2.80 2.46 2.27 2.77 2.85 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment