[ARBB] QoQ TTM Result on 31-Dec-2014 [#4]

Stock
[ARBB] ARB BERHAD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -1001.31%
YoY- -1122.85%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 29,713 30,592 32,488 27,346 34,987 40,507 47,973 -27.31%
PBT -11,552 -12,275 -12,472 -14,922 -3,324 -3,734 -3,737 112.05%
Tax 3,984 3,984 3,984 4,003 2,378 2,378 2,378 41.01%
NP -7,568 -8,291 -8,488 -10,919 -946 -1,356 -1,359 213.84%
-
NP to SH -7,568 -8,291 -8,488 -10,969 -996 -1,406 -1,409 206.38%
-
Tax Rate - - - - - - - -
Total Cost 37,281 38,883 40,976 38,265 35,933 41,863 49,332 -17.01%
-
Net Worth 37,882 38,492 38,492 37,882 45,214 47,046 47,046 -13.43%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 37,882 38,492 38,492 37,882 45,214 47,046 47,046 -13.43%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -25.47% -27.10% -26.13% -39.93% -2.70% -3.35% -2.83% -
ROE -19.98% -21.54% -22.05% -28.96% -2.20% -2.99% -2.99% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 48.63 50.07 53.17 44.76 57.26 66.30 78.52 -27.32%
EPS -12.39 -13.57 -13.89 -17.95 -1.63 -2.30 -2.31 206.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.63 0.63 0.62 0.74 0.77 0.77 -13.43%
Adjusted Per Share Value based on latest NOSH - 61,100
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 2.44 2.52 2.67 2.25 2.88 3.33 3.95 -27.44%
EPS -0.62 -0.68 -0.70 -0.90 -0.08 -0.12 -0.12 198.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0312 0.0317 0.0317 0.0312 0.0372 0.0387 0.0387 -13.36%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.60 0.57 0.55 0.54 0.615 0.63 0.62 -
P/RPS 1.23 1.14 1.03 1.21 1.07 0.95 0.79 34.29%
P/EPS -4.84 -4.20 -3.96 -3.01 -37.73 -27.38 -26.89 -68.08%
EY -20.64 -23.81 -25.26 -33.25 -2.65 -3.65 -3.72 213.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.90 0.87 0.87 0.83 0.82 0.81 12.75%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.62 0.57 0.60 0.55 0.57 0.595 0.605 -
P/RPS 1.27 1.14 1.13 1.23 1.00 0.90 0.77 39.55%
P/EPS -5.01 -4.20 -4.32 -3.06 -34.97 -25.86 -26.24 -66.80%
EY -19.98 -23.81 -23.15 -32.64 -2.86 -3.87 -3.81 201.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.95 0.89 0.77 0.77 0.79 17.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment