[ARBB] QoQ TTM Result on 30-Jun-2015 [#2]

Stock
[ARBB] ARB BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 2.32%
YoY- -489.69%
Quarter Report
Latest QR
Upcoming QR
ARBB's Result
ARBB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 19,951 28,831 29,713 30,592 32,488 27,346 34,987 -31.21%
PBT -1,899 -635 -11,552 -12,275 -12,472 -14,922 -3,324 -31.12%
Tax -150 -200 3,984 3,984 3,984 4,003 2,378 -
NP -2,049 -835 -7,568 -8,291 -8,488 -10,919 -946 67.32%
-
NP to SH -2,049 -835 -7,568 -8,291 -8,488 -10,969 -996 61.68%
-
Tax Rate - - - - - - - -
Total Cost 22,000 29,666 37,281 38,883 40,976 38,265 35,933 -27.87%
-
Net Worth 36,660 37,271 37,882 38,492 38,492 37,882 45,214 -13.03%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 36,660 37,271 37,882 38,492 38,492 37,882 45,214 -13.03%
NOSH 61,100 61,100 61,100 61,100 61,100 61,100 61,100 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -10.27% -2.90% -25.47% -27.10% -26.13% -39.93% -2.70% -
ROE -5.59% -2.24% -19.98% -21.54% -22.05% -28.96% -2.20% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 32.65 47.19 48.63 50.07 53.17 44.76 57.26 -31.21%
EPS -3.35 -1.37 -12.39 -13.57 -13.89 -17.95 -1.63 61.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.61 0.62 0.63 0.63 0.62 0.74 -13.03%
Adjusted Per Share Value based on latest NOSH - 61,100
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 1.64 2.37 2.44 2.52 2.67 2.25 2.88 -31.27%
EPS -0.17 -0.07 -0.62 -0.68 -0.70 -0.90 -0.08 65.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0302 0.0307 0.0312 0.0317 0.0317 0.0312 0.0372 -12.96%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 1.54 0.60 0.60 0.57 0.55 0.54 0.615 -
P/RPS 4.72 1.27 1.23 1.14 1.03 1.21 1.07 168.72%
P/EPS -45.92 -43.90 -4.84 -4.20 -3.96 -3.01 -37.73 13.97%
EY -2.18 -2.28 -20.64 -23.81 -25.26 -33.25 -2.65 -12.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.57 0.98 0.97 0.90 0.87 0.87 0.83 112.29%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 -
Price 0.87 1.24 0.62 0.57 0.60 0.55 0.57 -
P/RPS 2.66 2.63 1.27 1.14 1.13 1.23 1.00 91.86%
P/EPS -25.94 -90.74 -5.01 -4.20 -4.32 -3.06 -34.97 -18.04%
EY -3.85 -1.10 -19.98 -23.81 -23.15 -32.64 -2.86 21.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.03 1.00 0.90 0.95 0.89 0.77 52.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment