[EKA] QoQ TTM Result on 30-Jun-2014 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
29-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -145.33%
YoY- -16615.56%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 73,709 74,724 67,694 90,337 93,688 92,108 87,441 -10.77%
PBT -26,580 -38,494 -36,268 -37,231 -15,128 -3,123 -933 834.69%
Tax 84 71 71 71 -19 -10 -10 -
NP -26,496 -38,423 -36,197 -37,160 -15,147 -3,133 -943 826.10%
-
NP to SH -26,496 -38,423 -36,197 -37,160 -15,147 -3,133 -943 826.10%
-
Tax Rate - - - - - - - -
Total Cost 100,205 113,147 103,891 127,497 108,835 95,241 88,384 8.73%
-
Net Worth 10,999 9,610 0 14,403 28,814 19,258 21,667 -36.39%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 10,999 9,610 0 14,403 28,814 19,258 21,667 -36.39%
NOSH 275,000 240,270 240,990 240,053 240,120 120,363 120,374 73.54%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -35.95% -51.42% -53.47% -41.13% -16.17% -3.40% -1.08% -
ROE -240.87% -399.79% 0.00% -258.00% -52.57% -16.27% -4.35% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 26.80 31.10 28.09 37.63 39.02 76.52 72.64 -48.59%
EPS -9.63 -15.99 -15.02 -15.48 -6.31 -2.60 -0.78 434.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.00 0.06 0.12 0.16 0.18 -63.34%
Adjusted Per Share Value based on latest NOSH - 240,053
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 23.62 23.95 21.70 28.95 30.03 29.52 28.03 -10.79%
EPS -8.49 -12.32 -11.60 -11.91 -4.85 -1.00 -0.30 830.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0353 0.0308 0.00 0.0462 0.0924 0.0617 0.0694 -36.30%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.155 0.11 0.145 0.16 0.155 0.15 0.21 -
P/RPS 0.58 0.35 0.52 0.43 0.40 0.20 0.29 58.80%
P/EPS -1.61 -0.69 -0.97 -1.03 -2.46 -5.76 -26.81 -84.69%
EY -62.16 -145.38 -103.59 -96.75 -40.70 -17.35 -3.73 553.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 2.75 0.00 2.67 1.29 0.94 1.17 122.54%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 18/05/15 17/02/15 24/11/14 29/08/14 30/05/14 28/02/14 29/11/13 -
Price 0.155 0.125 0.12 0.15 0.15 0.165 0.225 -
P/RPS 0.58 0.40 0.43 0.40 0.38 0.22 0.31 51.89%
P/EPS -1.61 -0.78 -0.80 -0.97 -2.38 -6.34 -28.72 -85.37%
EY -62.16 -127.93 -125.17 -103.20 -42.05 -15.78 -3.48 584.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 3.13 0.00 2.50 1.25 1.03 1.25 112.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment