[EKA] QoQ TTM Result on 31-Dec-2014

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ- -6.15%
YoY- -1126.4%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 65,705 70,133 73,709 74,724 67,694 90,337 93,688 -21.04%
PBT -13,567 -13,327 -26,580 -38,494 -36,268 -37,231 -15,128 -6.99%
Tax 712 -311 84 71 71 71 -19 -
NP -12,855 -13,638 -26,496 -38,423 -36,197 -37,160 -15,147 -10.35%
-
NP to SH -12,855 -13,638 -26,496 -38,423 -36,197 -37,160 -15,147 -10.35%
-
Tax Rate - - - - - - - -
Total Cost 78,560 83,771 100,205 113,147 103,891 127,497 108,835 -19.51%
-
Net Worth 15,600 18,719 10,999 9,610 0 14,403 28,814 -33.54%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 15,600 18,719 10,999 9,610 0 14,403 28,814 -33.54%
NOSH 312,000 312,000 275,000 240,270 240,990 240,053 240,120 19.05%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -19.56% -19.45% -35.95% -51.42% -53.47% -41.13% -16.17% -
ROE -82.40% -72.85% -240.87% -399.79% 0.00% -258.00% -52.57% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.06 22.48 26.80 31.10 28.09 37.63 39.02 -33.68%
EPS -4.12 -4.37 -9.63 -15.99 -15.02 -15.48 -6.31 -24.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.04 0.04 0.00 0.06 0.12 -44.18%
Adjusted Per Share Value based on latest NOSH - 240,270
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 21.06 22.48 23.62 23.95 21.70 28.95 30.03 -21.04%
EPS -4.12 -4.37 -8.49 -12.32 -11.60 -11.91 -4.85 -10.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.06 0.0353 0.0308 0.00 0.0462 0.0924 -33.57%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.145 0.145 0.155 0.11 0.145 0.16 0.155 -
P/RPS 0.69 0.65 0.58 0.35 0.52 0.43 0.40 43.78%
P/EPS -3.52 -3.32 -1.61 -0.69 -0.97 -1.03 -2.46 26.95%
EY -28.42 -30.15 -62.16 -145.38 -103.59 -96.75 -40.70 -21.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.42 3.88 2.75 0.00 2.67 1.29 71.52%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 27/11/15 28/08/15 18/05/15 17/02/15 24/11/14 29/08/14 30/05/14 -
Price 0.12 0.145 0.155 0.125 0.12 0.15 0.15 -
P/RPS 0.57 0.65 0.58 0.40 0.43 0.40 0.38 31.00%
P/EPS -2.91 -3.32 -1.61 -0.78 -0.80 -0.97 -2.38 14.32%
EY -34.33 -30.15 -62.16 -127.93 -125.17 -103.20 -42.05 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 2.42 3.88 3.13 0.00 2.50 1.25 54.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment