[EKA] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -129.98%
YoY- -204.17%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 9,599 10,437 13,646 23,910 36,083 42,487 52,068 -67.57%
PBT -21,878 -28,896 -37,248 -32,526 -14,113 -10,896 -11,944 49.65%
Tax 0 -11 -11 -11 -35 999 694 -
NP -21,878 -28,907 -37,259 -32,537 -14,148 -9,897 -11,250 55.73%
-
NP to SH -21,878 -28,907 -37,259 -32,537 -14,148 -9,897 -11,250 55.73%
-
Tax Rate - - - - - - - -
Total Cost 31,477 39,344 50,905 56,447 50,231 52,384 63,318 -37.21%
-
Net Worth -24,959 -28,080 -24,959 -24,959 2,496 6,239 15,600 -
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth -24,959 -28,080 -24,959 -24,959 2,496 6,239 15,600 -
NOSH 312,000 312,000 312,000 312,000 312,000 312,000 312,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -227.92% -276.97% -273.04% -136.08% -39.21% -23.29% -21.61% -
ROE 0.00% 0.00% 0.00% 0.00% -566.83% -158.61% -72.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.08 3.35 4.37 7.66 11.57 13.62 16.69 -67.55%
EPS -7.01 -9.27 -11.94 -10.43 -4.53 -3.17 -3.61 55.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.09 -0.08 -0.08 0.008 0.02 0.05 -
Adjusted Per Share Value based on latest NOSH - 312,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.08 3.35 4.37 7.66 11.57 13.62 16.69 -67.55%
EPS -7.01 -9.27 -11.94 -10.43 -4.53 -3.17 -3.61 55.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.08 -0.09 -0.08 -0.08 0.008 0.02 0.05 -
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.075 0.075 0.085 0.065 0.045 0.08 0.13 -
P/RPS 2.44 2.24 1.94 0.85 0.39 0.59 0.78 113.74%
P/EPS -1.07 -0.81 -0.71 -0.62 -0.99 -2.52 -3.61 -55.51%
EY -93.50 -123.53 -140.49 -160.44 -100.77 -39.65 -27.74 124.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 5.63 4.00 2.60 -
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 22/08/17 29/05/17 28/02/17 01/12/16 30/08/16 30/05/16 -
Price 0.09 0.08 0.085 0.075 0.04 0.06 0.095 -
P/RPS 2.93 2.39 1.94 0.98 0.35 0.44 0.57 197.55%
P/EPS -1.28 -0.86 -0.71 -0.72 -0.88 -1.89 -2.63 -38.09%
EY -77.91 -115.81 -140.49 -139.05 -113.37 -52.87 -37.96 61.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 5.00 3.00 1.90 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment