[IQZAN] QoQ TTM Result on 30-Jun-2006 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -8.53%
YoY- -129.84%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 52,656 53,022 54,683 53,517 53,789 54,881 57,716 -5.93%
PBT -11,743 -11,896 -9,192 -8,213 -7,299 -6,058 -4,198 98.65%
Tax 633 616 630 902 890 927 694 -5.95%
NP -11,110 -11,280 -8,562 -7,311 -6,409 -5,131 -3,504 115.97%
-
NP to SH -8,998 -9,561 -7,638 -7,109 -6,550 -5,270 -3,643 82.82%
-
Tax Rate - - - - - - - -
Total Cost 63,766 64,302 63,245 60,828 60,198 60,012 61,220 2.75%
-
Net Worth 41,062 41,798 46,129 47,986 48,039 50,658 52,087 -14.67%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 41,062 41,798 46,129 47,986 48,039 50,658 52,087 -14.67%
NOSH 41,836 40,628 40,614 40,625 40,196 40,179 40,212 2.67%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -21.10% -21.27% -15.66% -13.66% -11.92% -9.35% -6.07% -
ROE -21.91% -22.87% -16.56% -14.81% -13.63% -10.40% -6.99% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 125.86 130.50 134.64 131.73 133.81 136.59 143.53 -8.39%
EPS -21.51 -23.53 -18.81 -17.50 -16.29 -13.12 -9.06 78.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9815 1.0288 1.1358 1.1812 1.1951 1.2608 1.2953 -16.89%
Adjusted Per Share Value based on latest NOSH - 40,625
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 23.74 23.90 24.65 24.12 24.25 24.74 26.02 -5.93%
EPS -4.06 -4.31 -3.44 -3.20 -2.95 -2.38 -1.64 83.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1851 0.1884 0.2079 0.2163 0.2165 0.2284 0.2348 -14.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.18 1.11 1.32 1.59 1.85 0.65 0.79 -
P/RPS 0.94 0.85 0.98 1.21 1.38 0.48 0.55 42.99%
P/EPS -5.49 -4.72 -7.02 -9.09 -11.35 -4.96 -8.72 -26.56%
EY -18.23 -21.20 -14.25 -11.01 -8.81 -20.18 -11.47 36.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.16 1.35 1.55 0.52 0.61 57.06%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 23/08/06 09/06/06 21/02/06 15/11/05 -
Price 0.95 1.10 1.23 1.28 1.30 0.75 0.82 -
P/RPS 0.75 0.84 0.91 0.97 0.97 0.55 0.57 20.09%
P/EPS -4.42 -4.67 -6.54 -7.31 -7.98 -5.72 -9.05 -38.00%
EY -22.64 -21.39 -15.29 -13.67 -12.53 -17.49 -11.05 61.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.08 1.08 1.09 0.59 0.63 33.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment