[IQZAN] QoQ Cumulative Quarter Result on 30-Jun-2006 [#2]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
23-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -58.79%
YoY- -88.26%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 11,895 53,251 41,473 26,526 12,261 54,928 41,671 -56.67%
PBT -2,461 -11,897 -7,022 -4,751 -2,614 -6,001 -3,888 -26.29%
Tax -26 616 27 -6 -43 574 324 -
NP -2,487 -11,281 -6,995 -4,757 -2,657 -5,427 -3,564 -21.34%
-
NP to SH -2,096 -9,562 -6,071 -4,219 -2,657 -5,083 -3,564 -29.82%
-
Tax Rate - - - - - - - -
Total Cost 14,382 64,532 48,468 31,283 14,918 60,355 45,235 -53.44%
-
Net Worth 41,062 41,569 45,908 47,734 48,039 50,702 52,045 -14.62%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 41,062 41,569 45,908 47,734 48,039 50,702 52,045 -14.62%
NOSH 41,836 40,409 40,419 40,411 40,196 40,211 40,180 2.73%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -20.91% -21.18% -16.87% -17.93% -21.67% -9.88% -8.55% -
ROE -5.10% -23.00% -13.22% -8.84% -5.53% -10.03% -6.85% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 28.43 131.78 102.61 65.64 30.50 136.60 103.71 -57.83%
EPS -5.01 -23.56 -15.02 -10.44 -6.61 -12.64 -8.87 -31.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9815 1.0287 1.1358 1.1812 1.1951 1.2609 1.2953 -16.89%
Adjusted Per Share Value based on latest NOSH - 40,625
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 5.36 24.00 18.69 11.96 5.53 24.76 18.78 -56.68%
EPS -0.94 -4.31 -2.74 -1.90 -1.20 -2.29 -1.61 -30.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1851 0.1874 0.2069 0.2152 0.2165 0.2286 0.2346 -14.62%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 1.18 1.11 1.32 1.59 1.85 0.65 0.79 -
P/RPS 4.15 0.84 1.29 2.42 6.07 0.48 0.76 210.41%
P/EPS -23.55 -4.69 -8.79 -15.23 -27.99 -5.14 -8.91 91.27%
EY -4.25 -21.32 -11.38 -6.57 -3.57 -19.45 -11.23 -47.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.08 1.16 1.35 1.55 0.52 0.61 57.06%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 27/02/07 29/11/06 23/08/06 09/06/06 21/02/06 15/11/05 -
Price 0.95 1.10 1.23 1.28 1.30 0.75 0.82 -
P/RPS 3.34 0.83 1.20 1.95 4.26 0.55 0.79 161.69%
P/EPS -18.96 -4.65 -8.19 -12.26 -19.67 -5.93 -9.24 61.54%
EY -5.27 -21.51 -12.21 -8.16 -5.08 -16.85 -10.82 -38.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.07 1.08 1.08 1.09 0.59 0.63 33.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment