[IQZAN] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 26.64%
YoY- 52.49%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 104,602 124,272 133,650 138,164 139,018 135,498 131,881 -14.32%
PBT -26,572 -27,056 -26,880 -7,203 -11,034 -7,902 -8,460 114.62%
Tax -765 -393 -936 -982 -1,073 -1,260 -927 -12.02%
NP -27,337 -27,449 -27,816 -8,185 -12,107 -9,162 -9,387 104.06%
-
NP to SH -27,392 -27,643 -28,116 -9,727 -13,260 -10,286 -10,321 91.80%
-
Tax Rate - - - - - - - -
Total Cost 131,939 151,721 161,466 146,349 151,125 144,660 141,268 -4.45%
-
Net Worth 42,103 45,737 49,653 65,454 67,857 73,286 76,000 -32.57%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 42,103 45,737 49,653 65,454 67,857 73,286 76,000 -32.57%
NOSH 135,817 134,522 134,197 133,580 133,054 133,247 133,333 1.23%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -26.13% -22.09% -20.81% -5.92% -8.71% -6.76% -7.12% -
ROE -65.06% -60.44% -56.62% -14.86% -19.54% -14.04% -13.58% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 77.02 92.38 99.59 103.43 104.48 101.69 98.91 -15.37%
EPS -20.17 -20.55 -20.95 -7.28 -9.97 -7.72 -7.74 89.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.34 0.37 0.49 0.51 0.55 0.57 -33.39%
Adjusted Per Share Value based on latest NOSH - 133,580
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 47.15 56.02 60.25 62.28 62.67 61.08 59.45 -14.33%
EPS -12.35 -12.46 -12.67 -4.38 -5.98 -4.64 -4.65 91.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.2062 0.2238 0.2951 0.3059 0.3304 0.3426 -32.57%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.185 0.225 0.19 0.24 0.275 0.245 0.31 -
P/RPS 0.24 0.24 0.19 0.23 0.26 0.24 0.31 -15.69%
P/EPS -0.92 -1.09 -0.91 -3.30 -2.76 -3.17 -4.00 -62.49%
EY -109.02 -91.33 -110.27 -30.34 -36.24 -31.51 -24.97 167.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.51 0.49 0.54 0.45 0.54 7.28%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 05/09/17 01/06/17 28/02/17 25/11/16 29/08/16 27/05/16 29/02/16 -
Price 0.16 0.19 0.195 0.235 0.23 0.26 0.265 -
P/RPS 0.21 0.21 0.20 0.23 0.22 0.26 0.27 -15.43%
P/EPS -0.79 -0.92 -0.93 -3.23 -2.31 -3.37 -3.42 -62.38%
EY -126.05 -108.15 -107.44 -30.99 -43.33 -29.69 -29.21 165.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.53 0.48 0.45 0.47 0.46 8.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment