[IQZAN] QoQ TTM Result on 30-Jun-2019 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 4689.78%
YoY- 193.98%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 10,174 7,854 6,750 9,230 9,590 12,590 20,107 -36.47%
PBT 8,693 8,014 9,113 8,252 -645 -2,695 -13,235 -
Tax -55 -177 -167 550 583 854 853 -
NP 8,638 7,837 8,946 8,802 -62 -1,841 -12,382 -
-
NP to SH 12,669 12,317 13,361 13,124 274 -1,672 -12,163 -
-
Tax Rate 0.63% 2.21% 1.83% -6.67% - - - -
Total Cost 1,536 17 -2,196 428 9,652 14,431 32,489 -86.90%
-
Net Worth 51,765 49,916 46,219 46,219 33,092 37,277 33,933 32.48%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 51,765 49,916 46,219 46,219 33,092 37,277 33,933 32.48%
NOSH 184,866 184,866 184,866 184,866 146,608 145,337 145,323 17.38%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 84.90% 99.78% 132.53% 95.36% -0.65% -14.62% -61.58% -
ROE 24.47% 24.68% 28.91% 28.40% 0.83% -4.49% -35.84% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 5.50 4.25 3.65 4.99 6.67 8.78 14.22 -46.88%
EPS 6.85 6.66 7.23 7.10 0.19 -1.17 -8.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.25 0.23 0.26 0.24 10.81%
Adjusted Per Share Value based on latest NOSH - 184,866
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 4.59 3.54 3.04 4.16 4.32 5.68 9.06 -36.42%
EPS 5.71 5.55 6.02 5.92 0.12 -0.75 -5.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2333 0.225 0.2083 0.2083 0.1492 0.168 0.153 32.44%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.055 0.09 0.10 0.075 0.16 0.125 0.135 -
P/RPS 1.00 2.12 2.74 1.50 2.40 1.42 0.95 3.47%
P/EPS 0.80 1.35 1.38 1.06 84.02 -10.72 -1.57 -
EY 124.59 74.03 72.27 94.65 1.19 -9.33 -63.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.33 0.40 0.30 0.70 0.48 0.56 -49.63%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 26/06/20 27/02/20 29/11/19 30/08/19 31/05/19 28/02/19 28/11/18 -
Price 0.08 0.06 0.095 0.11 0.095 0.125 0.13 -
P/RPS 1.45 1.41 2.60 2.20 1.43 1.42 0.91 36.38%
P/EPS 1.17 0.90 1.31 1.55 49.89 -10.72 -1.51 -
EY 85.66 111.04 76.07 64.53 2.00 -9.33 -66.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.38 0.44 0.41 0.48 0.54 -33.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment