[IQZAN] QoQ TTM Result on 31-Mar-2019

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- 116.39%
YoY- 101.58%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 7,854 6,750 9,230 9,590 12,590 20,107 25,549 -54.35%
PBT 8,014 9,113 8,252 -645 -2,695 -13,235 -14,385 -
Tax -177 -167 550 583 854 853 115 -
NP 7,837 8,946 8,802 -62 -1,841 -12,382 -14,270 -
-
NP to SH 12,317 13,361 13,124 274 -1,672 -12,163 -13,964 -
-
Tax Rate 2.21% 1.83% -6.67% - - - - -
Total Cost 17 -2,196 428 9,652 14,431 32,489 39,819 -99.42%
-
Net Worth 49,916 46,219 46,219 33,092 37,277 33,933 33,933 29.25%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 49,916 46,219 46,219 33,092 37,277 33,933 33,933 29.25%
NOSH 184,866 184,866 184,866 146,608 145,337 145,323 145,323 17.35%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 99.78% 132.53% 95.36% -0.65% -14.62% -61.58% -55.85% -
ROE 24.68% 28.91% 28.40% 0.83% -4.49% -35.84% -41.15% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 4.25 3.65 4.99 6.67 8.78 14.22 18.07 -61.79%
EPS 6.66 7.23 7.10 0.19 -1.17 -8.60 -9.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.25 0.25 0.23 0.26 0.24 0.24 8.14%
Adjusted Per Share Value based on latest NOSH - 146,608
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 3.54 3.04 4.16 4.32 5.68 9.06 11.52 -54.36%
EPS 5.55 6.02 5.92 0.12 -0.75 -5.48 -6.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.225 0.2083 0.2083 0.1492 0.168 0.153 0.153 29.22%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.09 0.10 0.075 0.16 0.125 0.135 0.14 -
P/RPS 2.12 2.74 1.50 2.40 1.42 0.95 0.77 96.07%
P/EPS 1.35 1.38 1.06 84.02 -10.72 -1.57 -1.42 -
EY 74.03 72.27 94.65 1.19 -9.33 -63.72 -70.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.40 0.30 0.70 0.48 0.56 0.58 -31.26%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 30/08/19 31/05/19 28/02/19 28/11/18 30/08/18 -
Price 0.06 0.095 0.11 0.095 0.125 0.13 0.115 -
P/RPS 1.41 2.60 2.20 1.43 1.42 0.91 0.64 69.07%
P/EPS 0.90 1.31 1.55 49.89 -10.72 -1.51 -1.16 -
EY 111.04 76.07 64.53 2.00 -9.33 -66.17 -85.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.38 0.44 0.41 0.48 0.54 0.48 -40.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment