[IQZAN] QoQ TTM Result on 31-Mar-2009 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 159.49%
YoY- 129.71%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 79,460 72,887 71,749 71,086 68,439 68,215 66,541 12.52%
PBT 3,445 2,550 965 996 -356 -2,989 -3,718 -
Tax -315 -43 233 -79 -88 -174 -507 -27.12%
NP 3,130 2,507 1,198 917 -444 -3,163 -4,225 -
-
NP to SH 3,058 2,821 1,729 1,640 632 -2,166 -3,329 -
-
Tax Rate 9.14% 1.69% -24.15% 7.93% - - - -
Total Cost 76,330 70,380 70,551 70,169 68,883 71,378 70,766 5.16%
-
Net Worth 43,216 42,136 40,958 40,447 39,828 40,018 39,853 5.53%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 43,216 42,136 40,958 40,447 39,828 40,018 39,853 5.53%
NOSH 44,821 44,835 44,886 45,192 44,776 45,517 44,935 -0.16%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.94% 3.44% 1.67% 1.29% -0.65% -4.64% -6.35% -
ROE 7.08% 6.69% 4.22% 4.05% 1.59% -5.41% -8.35% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 177.28 162.57 159.85 157.30 152.85 149.87 148.08 12.71%
EPS 6.82 6.29 3.85 3.63 1.41 -4.76 -7.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.9398 0.9125 0.895 0.8895 0.8792 0.8869 5.71%
Adjusted Per Share Value based on latest NOSH - 45,192
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 35.82 32.86 32.34 32.04 30.85 30.75 30.00 12.51%
EPS 1.38 1.27 0.78 0.74 0.28 -0.98 -1.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1899 0.1846 0.1823 0.1795 0.1804 0.1797 5.51%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.90 0.84 0.98 0.78 0.71 0.90 0.83 -
P/RPS 0.51 0.52 0.61 0.50 0.46 0.60 0.56 -6.02%
P/EPS 13.19 13.35 25.44 21.49 50.30 -18.91 -11.20 -
EY 7.58 7.49 3.93 4.65 1.99 -5.29 -8.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 1.07 0.87 0.80 1.02 0.94 -0.70%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 -
Price 1.02 0.91 0.84 1.01 0.70 0.90 0.93 -
P/RPS 0.58 0.56 0.53 0.64 0.46 0.60 0.63 -5.34%
P/EPS 14.95 14.46 21.81 27.83 49.59 -18.91 -12.55 -
EY 6.69 6.91 4.59 3.59 2.02 -5.29 -7.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 0.92 1.13 0.79 1.02 1.05 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment