[IQZAN] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
26-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 34.94%
YoY- 73.28%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 71,749 71,086 68,439 68,215 66,541 63,112 61,367 10.99%
PBT 965 996 -356 -2,989 -3,718 -5,989 -7,403 -
Tax 233 -79 -88 -174 -507 -206 -210 -
NP 1,198 917 -444 -3,163 -4,225 -6,195 -7,613 -
-
NP to SH 1,729 1,640 632 -2,166 -3,329 -5,520 -6,843 -
-
Tax Rate -24.15% 7.93% - - - - - -
Total Cost 70,551 70,169 68,883 71,378 70,766 69,307 68,980 1.51%
-
Net Worth 40,958 40,447 39,828 40,018 39,853 39,058 36,975 7.06%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 40,958 40,447 39,828 40,018 39,853 39,058 36,975 7.06%
NOSH 44,886 45,192 44,776 45,517 44,935 44,941 41,842 4.79%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.67% 1.29% -0.65% -4.64% -6.35% -9.82% -12.41% -
ROE 4.22% 4.05% 1.59% -5.41% -8.35% -14.13% -18.51% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 159.85 157.30 152.85 149.87 148.08 140.43 146.66 5.91%
EPS 3.85 3.63 1.41 -4.76 -7.41 -12.28 -16.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9125 0.895 0.8895 0.8792 0.8869 0.8691 0.8837 2.16%
Adjusted Per Share Value based on latest NOSH - 45,517
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 32.34 32.04 30.85 30.75 30.00 28.45 27.66 10.99%
EPS 0.78 0.74 0.28 -0.98 -1.50 -2.49 -3.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1846 0.1823 0.1795 0.1804 0.1797 0.1761 0.1667 7.04%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.98 0.78 0.71 0.90 0.83 0.86 0.91 -
P/RPS 0.61 0.50 0.46 0.60 0.56 0.61 0.62 -1.07%
P/EPS 25.44 21.49 50.30 -18.91 -11.20 -7.00 -5.56 -
EY 3.93 4.65 1.99 -5.29 -8.93 -14.28 -17.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.87 0.80 1.02 0.94 0.99 1.03 2.57%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 27/05/08 26/02/08 -
Price 0.84 1.01 0.70 0.90 0.93 0.85 0.88 -
P/RPS 0.53 0.64 0.46 0.60 0.63 0.61 0.60 -7.94%
P/EPS 21.81 27.83 49.59 -18.91 -12.55 -6.92 -5.38 -
EY 4.59 3.59 2.02 -5.29 -7.97 -14.45 -18.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.13 0.79 1.02 1.05 0.98 1.00 -5.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment