[IQZAN] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[IQZAN] IQZAN HOLDING BERHAD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -58.92%
YoY- 130.4%
Quarter Report
Latest QR
Upcoming QR
IQZAN's Result
IQZAN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 23,512 20,524 19,137 16,287 16,939 19,386 18,474 17.38%
PBT 1,244 1,168 728 305 349 -417 759 38.88%
Tax -318 31 -15 -13 -46 307 -327 -1.83%
NP 926 1,199 713 292 303 -110 432 66.01%
-
NP to SH 809 1,224 790 235 572 132 701 9.99%
-
Tax Rate 25.56% -2.65% 2.06% 4.26% 13.18% - 43.08% -
Total Cost 22,586 19,325 18,424 15,995 16,636 19,496 18,042 16.10%
-
Net Worth 43,216 42,136 40,958 40,447 39,828 40,018 39,853 5.53%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 43,216 42,136 40,958 40,447 39,828 40,018 39,853 5.53%
NOSH 44,821 44,835 44,886 45,192 44,776 45,517 44,935 -0.16%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.94% 5.84% 3.73% 1.79% 1.79% -0.57% 2.34% -
ROE 1.87% 2.90% 1.93% 0.58% 1.44% 0.33% 1.76% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 52.46 45.78 42.63 36.04 37.83 42.59 41.11 17.59%
EPS 2.73 2.73 1.76 0.52 1.28 0.29 1.56 45.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.9398 0.9125 0.895 0.8895 0.8792 0.8869 5.71%
Adjusted Per Share Value based on latest NOSH - 45,192
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.60 9.25 8.63 7.34 7.64 8.74 8.33 17.37%
EPS 0.36 0.55 0.36 0.11 0.26 0.06 0.32 8.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1948 0.1899 0.1846 0.1823 0.1795 0.1804 0.1797 5.51%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.90 0.84 0.98 0.78 0.71 0.90 0.83 -
P/RPS 1.72 1.83 2.30 2.16 1.88 2.11 2.02 -10.13%
P/EPS 49.86 30.77 55.68 150.00 55.58 310.34 53.21 -4.23%
EY 2.01 3.25 1.80 0.67 1.80 0.32 1.88 4.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 1.07 0.87 0.80 1.02 0.94 -0.70%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/02/10 25/11/09 20/08/09 27/05/09 27/02/09 26/11/08 27/08/08 -
Price 1.02 0.91 0.84 1.01 0.70 0.90 0.93 -
P/RPS 1.94 1.99 1.97 2.80 1.85 2.11 2.26 -9.65%
P/EPS 56.51 33.33 47.73 194.23 54.80 310.34 59.62 -3.49%
EY 1.77 3.00 2.10 0.51 1.82 0.32 1.68 3.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.97 0.92 1.13 0.79 1.02 1.05 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment