[CHGP] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -14.34%
YoY- -84.4%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 101,659 97,448 97,216 94,410 98,949 92,332 89,283 9.01%
PBT 3,480 840 -1,143 -4,634 -4,273 -1,977 -2,004 -
Tax -278 130 3 614 663 120 145 -
NP 3,202 970 -1,140 -4,020 -3,610 -1,857 -1,859 -
-
NP to SH 3,126 903 -1,166 -4,018 -3,514 -1,782 -1,837 -
-
Tax Rate 7.99% -15.48% - - - - - -
Total Cost 98,457 96,478 98,356 98,430 102,559 94,189 91,142 5.26%
-
Net Worth 106,160 102,395 99,493 96,956 83,192 83,025 81,818 18.90%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 106,160 102,395 99,493 96,956 83,192 83,025 81,818 18.90%
NOSH 286,610 276,744 276,371 277,017 277,307 276,750 272,727 3.35%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 3.15% 1.00% -1.17% -4.26% -3.65% -2.01% -2.08% -
ROE 2.94% 0.88% -1.17% -4.14% -4.22% -2.15% -2.25% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 36.39 35.21 35.18 34.08 35.68 33.36 32.74 7.27%
EPS 1.12 0.33 -0.42 -1.45 -1.27 -0.64 -0.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.36 0.35 0.30 0.30 0.30 17.01%
Adjusted Per Share Value based on latest NOSH - 277,017
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 15.13 14.50 14.47 14.05 14.73 13.74 13.29 9.00%
EPS 0.47 0.13 -0.17 -0.60 -0.52 -0.27 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.158 0.1524 0.1481 0.1443 0.1238 0.1236 0.1218 18.88%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.485 0.50 0.45 0.34 0.12 0.105 0.105 -
P/RPS 1.33 1.42 1.28 1.00 0.34 0.31 0.32 157.83%
P/EPS 43.34 153.24 -106.66 -23.44 -9.47 -16.31 -15.59 -
EY 2.31 0.65 -0.94 -4.27 -10.56 -6.13 -6.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.35 1.25 0.97 0.40 0.35 0.35 136.81%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 22/08/17 26/05/17 22/02/17 23/11/16 24/08/16 -
Price 0.425 0.54 0.515 0.405 0.13 0.10 0.115 -
P/RPS 1.17 1.53 1.46 1.19 0.36 0.30 0.35 123.07%
P/EPS 37.98 165.49 -122.07 -27.92 -10.26 -15.53 -17.07 -
EY 2.63 0.60 -0.82 -3.58 -9.75 -6.44 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.46 1.43 1.16 0.43 0.33 0.38 105.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment