[CHGP] QoQ TTM Result on 31-Dec-2017 [#3]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 246.18%
YoY- 188.96%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 151,484 139,021 124,648 101,659 97,448 97,216 94,410 37.01%
PBT 7,037 8,836 10,430 3,480 840 -1,143 -4,634 -
Tax -1,339 -1,289 -1,504 -278 130 3 614 -
NP 5,698 7,547 8,926 3,202 970 -1,140 -4,020 -
-
NP to SH 5,691 7,541 8,873 3,126 903 -1,166 -4,018 -
-
Tax Rate 19.03% 14.59% 14.42% 7.99% -15.48% - - -
Total Cost 145,786 131,474 115,722 98,457 96,478 98,356 98,430 29.90%
-
Net Worth 115,873 115,873 106,917 106,160 102,395 99,493 96,956 12.60%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 115,873 115,873 106,917 106,160 102,395 99,493 96,956 12.60%
NOSH 297,110 297,110 297,110 286,610 276,744 276,371 277,017 4.77%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 3.76% 5.43% 7.16% 3.15% 1.00% -1.17% -4.26% -
ROE 4.91% 6.51% 8.30% 2.94% 0.88% -1.17% -4.14% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 50.99 46.79 44.30 36.39 35.21 35.18 34.08 30.78%
EPS 1.92 2.54 3.15 1.12 0.33 -0.42 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.39 0.38 0.38 0.37 0.36 0.35 7.47%
Adjusted Per Share Value based on latest NOSH - 286,610
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 22.55 20.69 18.55 15.13 14.50 14.47 14.05 37.04%
EPS 0.85 1.12 1.32 0.47 0.13 -0.17 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1725 0.1725 0.1591 0.158 0.1524 0.1481 0.1443 12.62%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.43 0.425 0.45 0.485 0.50 0.45 0.34 -
P/RPS 0.84 0.91 1.02 1.33 1.42 1.28 1.00 -10.96%
P/EPS 22.45 16.74 14.27 43.34 153.24 -106.66 -23.44 -
EY 4.45 5.97 7.01 2.31 0.65 -0.94 -4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.09 1.18 1.28 1.35 1.25 0.97 8.73%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 30/05/18 26/02/18 21/11/17 22/08/17 26/05/17 -
Price 0.39 0.44 0.46 0.425 0.54 0.515 0.405 -
P/RPS 0.76 0.94 1.04 1.17 1.53 1.46 1.19 -25.81%
P/EPS 20.36 17.34 14.59 37.98 165.49 -122.07 -27.92 -
EY 4.91 5.77 6.86 2.63 0.60 -0.82 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.13 1.21 1.12 1.46 1.43 1.16 -9.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment