[BTM] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -75.19%
YoY- -250.51%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,046 19,217 19,860 20,549 23,378 25,581 27,805 -19.61%
PBT -5,102 -5,121 -5,213 -5,151 -2,806 -1,498 -249 650.17%
Tax 1,164 3,249 4,595 5,151 3,900 2,592 1,394 -11.33%
NP -3,938 -1,872 -618 0 1,094 1,094 1,145 -
-
NP to SH -5,069 -5,098 -5,246 -5,184 -2,959 -1,651 -198 770.35%
-
Tax Rate - - - - - - - -
Total Cost 23,984 21,089 20,478 20,549 22,284 24,487 26,660 -6.81%
-
Net Worth 24,800 26,800 28,839 28,825 29,814 31,799 33,199 -17.68%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 24,800 26,800 28,839 28,825 29,814 31,799 33,199 -17.68%
NOSH 20,000 20,000 20,600 20,017 20,009 19,999 20,000 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -19.64% -9.74% -3.11% 0.00% 4.68% 4.28% 4.12% -
ROE -20.44% -19.02% -18.19% -17.98% -9.92% -5.19% -0.60% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 100.23 96.09 96.41 102.65 116.83 127.91 139.03 -19.61%
EPS -25.35 -25.49 -25.47 -25.90 -14.79 -8.26 -0.99 770.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.34 1.40 1.44 1.49 1.59 1.66 -17.68%
Adjusted Per Share Value based on latest NOSH - 20,017
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1.60 1.53 1.58 1.64 1.86 2.04 2.21 -19.38%
EPS -0.40 -0.41 -0.42 -0.41 -0.24 -0.13 -0.02 638.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0197 0.0213 0.023 0.0229 0.0237 0.0253 0.0264 -17.74%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.35 1.28 1.03 0.95 1.30 1.70 1.67 -
P/RPS 1.35 1.33 1.07 0.93 1.11 1.33 1.20 8.17%
P/EPS -5.33 -5.02 -4.04 -3.67 -8.79 -20.59 -168.69 -90.02%
EY -18.77 -19.91 -24.72 -27.26 -11.38 -4.86 -0.59 906.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.96 0.74 0.66 0.87 1.07 1.01 5.21%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 -
Price 1.30 1.23 1.27 1.12 0.90 1.42 1.98 -
P/RPS 1.30 1.28 1.32 1.09 0.77 1.11 1.42 -5.72%
P/EPS -5.13 -4.83 -4.99 -4.32 -6.09 -17.20 -200.00 -91.32%
EY -19.50 -20.72 -20.05 -23.12 -16.43 -5.81 -0.50 1052.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.92 0.91 0.78 0.60 0.89 1.19 -8.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment