[BTM] QoQ TTM Result on 30-Sep-2006 [#3]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 48.37%
YoY- 82.51%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 14,113 15,607 16,155 17,858 16,035 19,033 20,869 -23.01%
PBT -3,328 -1,888 -1,690 -1,739 -3,368 -4,706 -5,424 -27.85%
Tax 0 0 0 0 0 0 -2 -
NP -3,328 -1,888 -1,690 -1,739 -3,368 -4,706 -5,426 -27.87%
-
NP to SH -3,328 -1,888 -1,690 -1,739 -3,368 -4,706 -5,426 -27.87%
-
Tax Rate - - - - - - - -
Total Cost 17,441 17,495 17,845 19,597 19,403 23,739 26,295 -24.00%
-
Net Worth 12,749 12,028 12,731 7,538 7,295 7,069 7,600 41.31%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 12,749 12,028 12,731 7,538 7,295 7,069 7,600 41.31%
NOSH 29,650 28,639 28,291 26,923 27,021 27,192 27,145 6.07%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -23.58% -12.10% -10.46% -9.74% -21.00% -24.73% -26.00% -
ROE -26.10% -15.70% -13.27% -23.07% -46.16% -66.56% -71.39% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 47.60 54.50 57.10 66.33 59.34 69.99 76.88 -27.42%
EPS -11.22 -6.59 -5.97 -6.46 -12.46 -17.31 -19.99 -32.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.42 0.45 0.28 0.27 0.26 0.28 33.21%
Adjusted Per Share Value based on latest NOSH - 26,923
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.12 1.24 1.29 1.42 1.28 1.51 1.66 -23.12%
EPS -0.26 -0.15 -0.13 -0.14 -0.27 -0.37 -0.43 -28.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0101 0.0096 0.0101 0.006 0.0058 0.0056 0.006 41.64%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.73 0.56 1.49 1.70 0.99 0.35 0.22 -
P/RPS 1.53 1.03 2.61 2.56 1.67 0.50 0.29 203.98%
P/EPS -6.50 -8.49 -24.94 -26.32 -7.94 -2.02 -1.10 227.91%
EY -15.38 -11.77 -4.01 -3.80 -12.59 -49.45 -90.86 -69.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.33 3.31 6.07 3.67 1.35 0.79 66.91%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 31/05/07 28/02/07 29/11/06 30/08/06 31/05/06 23/02/06 -
Price 0.60 0.38 1.49 1.71 1.46 0.68 0.33 -
P/RPS 1.26 0.70 2.61 2.58 2.46 0.97 0.43 105.17%
P/EPS -5.35 -5.76 -24.94 -26.47 -11.71 -3.93 -1.65 119.54%
EY -18.71 -17.35 -4.01 -3.78 -8.54 -25.45 -60.57 -54.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.90 3.31 6.11 5.41 2.62 1.18 12.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment