[BTM] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[BTM] BTM RESOURCES BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -42.43%
YoY- -5301.52%
Quarter Report
Latest QR
Upcoming QR
BTM's Result
BTM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 13,137 12,497 11,968 10,071 9,012 8,425 8,898 29.68%
PBT -2,703 -3,517 -4,715 -3,656 -2,594 -1,393 -68 1067.34%
Tax 119 123 91 91 91 91 156 -16.52%
NP -2,584 -3,394 -4,624 -3,565 -2,503 -1,302 88 -
-
NP to SH -2,584 -3,394 -4,624 -3,565 -2,503 -1,302 88 -
-
Tax Rate - - - - - - - -
Total Cost 15,721 15,891 16,592 13,636 11,515 9,727 8,810 47.17%
-
Net Worth 11,370 12,283 12,218 13,419 14,273 12,369 8,171 24.66%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 11,370 12,283 12,218 13,419 14,273 12,369 8,171 24.66%
NOSH 40,608 40,943 40,729 40,666 40,780 32,551 31,428 18.64%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -19.67% -27.16% -38.64% -35.40% -27.77% -15.45% 0.99% -
ROE -22.73% -27.63% -37.84% -26.56% -17.54% -10.53% 1.08% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 32.35 30.52 29.38 24.76 22.10 25.88 28.31 9.30%
EPS -6.36 -8.29 -11.35 -8.77 -6.14 -4.00 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.30 0.30 0.33 0.35 0.38 0.26 5.06%
Adjusted Per Share Value based on latest NOSH - 40,666
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 1.05 0.99 0.95 0.80 0.72 0.67 0.71 29.83%
EPS -0.21 -0.27 -0.37 -0.28 -0.20 -0.10 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.009 0.0098 0.0097 0.0107 0.0114 0.0098 0.0065 24.25%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.34 0.34 0.25 0.34 0.40 0.59 0.14 -
P/RPS 1.05 1.11 0.85 1.37 1.81 2.28 0.49 66.28%
P/EPS -5.34 -4.10 -2.20 -3.88 -6.52 -14.75 50.00 -
EY -18.72 -24.38 -45.41 -25.78 -15.34 -6.78 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.13 0.83 1.03 1.14 1.55 0.54 71.31%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 25/11/10 30/08/10 24/05/10 25/02/10 20/11/09 -
Price 0.28 0.35 0.39 0.34 0.34 0.39 0.14 -
P/RPS 0.87 1.15 1.33 1.37 1.54 1.51 0.49 46.67%
P/EPS -4.40 -4.22 -3.44 -3.88 -5.54 -9.75 50.00 -
EY -22.73 -23.68 -29.11 -25.78 -18.05 -10.26 2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.17 1.30 1.03 0.97 1.03 0.54 50.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment