[GIIB] QoQ TTM Result on 31-Mar-2021

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021
Profit Trend
QoQ- -3.85%
YoY- -19.46%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 36,620 36,237 39,449 33,727 25,457 21,491 19,038 54.48%
PBT -17,498 -39,655 -33,511 -33,135 -33,101 -11,342 -12,718 23.63%
Tax 0 0 0 0 0 0 0 -
NP -17,498 -39,655 -33,511 -33,135 -33,101 -11,342 -12,718 23.63%
-
NP to SH -19,327 -42,241 -36,098 -35,132 -33,830 -11,342 -12,717 32.08%
-
Tax Rate - - - - - - - -
Total Cost 54,118 75,892 72,960 66,862 58,558 32,833 31,756 42.53%
-
Net Worth 48,340 43,842 30,958 32,664 32,664 14,223 17,384 97.37%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 48,340 43,842 30,958 32,664 32,664 14,223 17,384 97.37%
NOSH 591,293 591,293 362,938 362,938 362,938 158,040 158,040 140.42%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -47.78% -109.43% -84.95% -98.24% -130.03% -52.78% -66.80% -
ROE -39.98% -96.35% -116.60% -107.55% -103.57% -79.74% -73.15% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.34 9.98 10.87 9.29 7.01 13.60 12.05 -21.70%
EPS -4.40 -11.64 -9.95 -9.68 -9.32 -7.18 -8.05 -33.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1101 0.1208 0.0853 0.09 0.09 0.09 0.11 0.06%
Adjusted Per Share Value based on latest NOSH - 362,938
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.62 5.56 6.05 5.17 3.90 3.30 2.92 54.54%
EPS -2.96 -6.48 -5.54 -5.39 -5.19 -1.74 -1.95 31.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0741 0.0672 0.0475 0.0501 0.0501 0.0218 0.0267 97.11%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.13 0.155 0.27 0.31 0.615 0.70 0.165 -
P/RPS 1.56 1.55 2.48 3.34 8.77 5.15 1.37 9.01%
P/EPS -2.95 -1.33 -2.71 -3.20 -6.60 -9.75 -2.05 27.37%
EY -33.86 -75.09 -36.84 -31.23 -15.16 -10.25 -48.77 -21.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.28 3.17 3.44 6.83 7.78 1.50 -14.74%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 30/09/21 27/05/21 18/03/21 27/11/20 24/08/20 -
Price 0.105 0.12 0.155 0.245 0.38 0.765 0.43 -
P/RPS 1.26 1.20 1.43 2.64 5.42 5.63 3.57 -49.96%
P/EPS -2.39 -1.03 -1.56 -2.53 -4.08 -10.66 -5.34 -41.40%
EY -41.92 -96.99 -64.17 -39.51 -24.53 -9.38 -18.71 70.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.99 1.82 2.72 4.22 8.50 3.91 -60.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment