[GIIB] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 48.79%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 70,749 54,541 54,224 39,058 37,741 38,855 33,688 63.77%
PBT -1,620 -18,184 -17,275 -15,469 -18,499 -8,287 -17,768 -79.65%
Tax -32 -32 -32 -32 -1,246 -1,246 -1,246 -91.23%
NP -1,652 -18,216 -17,307 -15,501 -19,745 -9,533 -19,014 -80.29%
-
NP to SH 3,336 -10,977 -10,565 -8,097 -15,811 -8,434 -17,834 -
-
Tax Rate - - - - - - - -
Total Cost 72,401 72,757 71,531 54,559 57,486 48,388 52,702 23.50%
-
Net Worth 49,905 49,491 53,039 50,555 50,319 65,160 39,646 16.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 49,905 49,491 53,039 50,555 50,319 65,160 39,646 16.53%
NOSH 591,294 591,294 591,294 591,294 591,294 591,294 591,293 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -2.34% -33.40% -31.92% -39.69% -52.32% -24.53% -56.44% -
ROE 6.68% -22.18% -19.92% -16.02% -31.42% -12.94% -44.98% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 11.97 9.22 9.17 6.61 6.38 6.57 7.67 34.43%
EPS 0.56 -1.86 -1.79 -1.37 -2.67 -1.43 -4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0837 0.0897 0.0855 0.0851 0.1102 0.0903 -4.39%
Adjusted Per Share Value based on latest NOSH - 591,294
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.88 8.39 8.34 6.01 5.80 5.97 5.18 63.78%
EPS 0.51 -1.69 -1.62 -1.24 -2.43 -1.30 -2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0767 0.0761 0.0815 0.0777 0.0774 0.1002 0.061 16.44%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.095 0.09 0.09 0.09 0.09 0.07 0.07 -
P/RPS 0.79 0.98 0.98 1.36 1.41 1.07 0.91 -8.97%
P/EPS 16.84 -4.85 -5.04 -6.57 -3.37 -4.91 -1.72 -
EY 5.94 -20.63 -19.85 -15.22 -29.71 -20.38 -58.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 1.00 1.05 1.06 0.64 0.78 27.94%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 15/09/22 -
Price 0.085 0.10 0.10 0.10 0.095 0.075 0.07 -
P/RPS 0.71 1.08 1.09 1.51 1.49 1.14 0.91 -15.21%
P/EPS 15.07 -5.39 -5.60 -7.30 -3.55 -5.26 -1.72 -
EY 6.64 -18.56 -17.87 -13.69 -28.15 -19.02 -58.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 1.11 1.17 1.12 0.68 0.78 18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment