[GIIB] YoY TTM Result on 31-Mar-2023

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023
Profit Trend
QoQ- 48.79%
YoY- 56.48%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Revenue 39,058 32,672 33,688 33,727 39,449 39,880 32,574 5.74%
PBT -15,469 -17,502 -17,768 -33,135 -33,511 -31,229 -31,504 -19.65%
Tax -32 -1,246 -1,246 0 0 -230 -230 -45.50%
NP -15,501 -18,748 -19,014 -33,135 -33,511 -31,459 -31,734 -19.78%
-
NP to SH -8,097 -18,606 -17,834 -35,132 -36,098 -31,558 -31,868 -34.40%
-
Tax Rate - - - - - - - -
Total Cost 54,559 51,420 52,702 66,862 72,960 71,339 64,308 -4.93%
-
Net Worth 50,555 45,574 39,646 32,664 30,958 19,451 13,372 50.57%
Dividend
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Net Worth 50,555 45,574 39,646 32,664 30,958 19,451 13,372 50.57%
NOSH 591,294 591,293 591,293 362,938 362,938 121,569 121,569 62.71%
Ratio Analysis
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
NP Margin -39.69% -57.38% -56.44% -98.24% -84.95% -78.88% -97.42% -
ROE -16.02% -40.83% -44.98% -107.55% -116.60% -162.24% -238.31% -
Per Share
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 6.61 7.44 7.67 9.29 10.87 32.80 26.79 -34.99%
EPS -1.37 -4.24 -4.06 -9.68 -9.95 -25.96 -26.21 -59.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.1038 0.0903 0.09 0.0853 0.16 0.11 -7.46%
Adjusted Per Share Value based on latest NOSH - 591,294
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
RPS 6.01 5.02 5.18 5.19 6.07 6.13 5.01 5.76%
EPS -1.24 -2.86 -2.74 -5.40 -5.55 -4.85 -4.90 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0701 0.061 0.0502 0.0476 0.0299 0.0206 50.46%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 -
Price 0.09 0.11 0.07 0.31 0.27 0.20 0.185 -
P/RPS 1.36 1.48 0.91 3.34 2.48 0.61 0.69 23.22%
P/EPS -6.57 -2.60 -1.72 -3.20 -2.71 -0.77 -0.71 98.32%
EY -15.22 -38.52 -58.03 -31.23 -36.84 -129.79 -141.70 -49.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.06 0.78 3.44 3.17 1.25 1.68 -13.46%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/06/22 31/03/21 30/06/21 30/09/19 31/12/19 CAGR
Date 29/05/23 31/05/22 15/09/22 27/05/21 30/09/21 29/11/19 20/02/20 -
Price 0.10 0.095 0.07 0.245 0.155 0.19 0.185 -
P/RPS 1.51 1.28 0.91 2.64 1.43 0.58 0.69 27.25%
P/EPS -7.30 -2.24 -1.72 -2.53 -1.56 -0.73 -0.71 104.86%
EY -13.69 -44.61 -58.03 -39.51 -64.17 -136.63 -141.70 -51.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.92 0.78 2.72 1.82 1.19 1.68 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment