[GIIB] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 135.64%
YoY- 224.18%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 25,458 10,004 25,928 9,359 9,250 9,687 10,762 77.25%
PBT 1,711 -723 -2,740 132 -14,853 186 -934 -
Tax 0 0 0 -32 0 0 0 -
NP 1,711 -723 -2,740 100 -14,853 186 -934 -
-
NP to SH 2,323 -306 -2,954 4,273 -11,990 106 -486 -
-
Tax Rate 0.00% - - 24.24% - 0.00% - -
Total Cost 23,747 10,727 28,668 9,259 24,103 9,501 11,696 60.13%
-
Net Worth 49,905 49,491 53,039 50,555 50,319 65,160 39,646 16.53%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 49,905 49,491 53,039 50,555 50,319 65,160 39,646 16.53%
NOSH 591,294 591,294 591,294 591,294 591,294 591,294 591,293 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 6.72% -7.23% -10.57% 1.07% -160.57% 1.92% -8.68% -
ROE 4.65% -0.62% -5.57% 8.45% -23.83% 0.16% -1.23% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.31 1.69 4.38 1.58 1.56 1.64 2.45 45.57%
EPS 0.39 -0.05 -0.50 0.72 -2.03 0.02 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0844 0.0837 0.0897 0.0855 0.0851 0.1102 0.0903 -4.39%
Adjusted Per Share Value based on latest NOSH - 591,294
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 3.90 1.53 3.98 1.44 1.42 1.49 1.65 77.16%
EPS 0.36 -0.05 -0.45 0.66 -1.84 0.02 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0759 0.0813 0.0775 0.0772 0.0999 0.0608 16.49%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.095 0.09 0.09 0.09 0.09 0.07 0.07 -
P/RPS 2.21 5.32 2.05 5.69 5.75 4.27 2.86 -15.75%
P/EPS 24.18 -173.91 -18.02 12.45 -4.44 390.48 -63.24 -
EY 4.14 -0.58 -5.55 8.03 -22.53 0.26 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.08 1.00 1.05 1.06 0.64 0.78 27.94%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 15/02/24 30/11/23 30/08/23 29/05/23 28/02/23 30/11/22 15/09/22 -
Price 0.085 0.10 0.10 0.10 0.095 0.075 0.07 -
P/RPS 1.97 5.91 2.28 6.32 6.07 4.58 2.86 -21.95%
P/EPS 21.64 -193.23 -20.02 13.84 -4.68 418.37 -63.24 -
EY 4.62 -0.52 -5.00 7.23 -21.34 0.24 -1.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.19 1.11 1.17 1.12 0.68 0.78 18.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment