[GIIB] QoQ TTM Result on 30-Jun-2022

Stock
[GIIB] GIIB HOLDINGS BERHAD
Announcement Date
15-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022
Profit Trend
QoQ- 4.15%
YoY- 50.6%
Quarter Report
Latest QR
Upcoming QR
GIIB's Result
GIIB's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 39,058 37,741 38,855 33,688 32,672 36,620 36,237 5.12%
PBT -15,469 -18,499 -8,287 -17,768 -17,502 -17,498 -39,655 -46.64%
Tax -32 -1,246 -1,246 -1,246 -1,246 0 0 -
NP -15,501 -19,745 -9,533 -19,014 -18,748 -17,498 -39,655 -46.56%
-
NP to SH -8,097 -15,811 -8,434 -17,834 -18,606 -19,327 -42,241 -66.78%
-
Tax Rate - - - - - - - -
Total Cost 54,559 57,486 48,388 52,702 51,420 54,118 75,892 -19.76%
-
Net Worth 50,555 50,319 65,160 39,646 45,574 48,340 43,842 9.97%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 50,555 50,319 65,160 39,646 45,574 48,340 43,842 9.97%
NOSH 591,294 591,294 591,294 591,293 591,293 591,293 591,293 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -39.69% -52.32% -24.53% -56.44% -57.38% -47.78% -109.43% -
ROE -16.02% -31.42% -12.94% -44.98% -40.83% -39.98% -96.35% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.61 6.38 6.57 7.67 7.44 8.34 9.98 -24.03%
EPS -1.37 -2.67 -1.43 -4.06 -4.24 -4.40 -11.64 -76.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0855 0.0851 0.1102 0.0903 0.1038 0.1101 0.1208 -20.59%
Adjusted Per Share Value based on latest NOSH - 591,293
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.01 5.80 5.97 5.18 5.02 5.63 5.57 5.20%
EPS -1.24 -2.43 -1.30 -2.74 -2.86 -2.97 -6.49 -66.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0774 0.1002 0.061 0.0701 0.0743 0.0674 9.95%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.09 0.09 0.07 0.07 0.11 0.13 0.155 -
P/RPS 1.36 1.41 1.07 0.91 1.48 1.56 1.55 -8.35%
P/EPS -6.57 -3.37 -4.91 -1.72 -2.60 -2.95 -1.33 190.33%
EY -15.22 -29.71 -20.38 -58.03 -38.52 -33.86 -75.09 -65.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.06 0.64 0.78 1.06 1.18 1.28 -12.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 15/09/22 31/05/22 28/02/22 30/11/21 -
Price 0.10 0.095 0.075 0.07 0.095 0.105 0.12 -
P/RPS 1.51 1.49 1.14 0.91 1.28 1.26 1.20 16.57%
P/EPS -7.30 -3.55 -5.26 -1.72 -2.24 -2.39 -1.03 269.41%
EY -13.69 -28.15 -19.02 -58.03 -44.61 -41.92 -96.99 -72.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.12 0.68 0.78 0.92 0.95 0.99 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment