[BIOSIS] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -8.24%
YoY- -5.64%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 29,967 33,269 40,880 51,333 54,727 57,509 63,120 -39.16%
PBT -10,421 -9,580 -5,339 -3,864 -3,043 -2,018 -1,766 226.90%
Tax 1,838 1,866 4 -203 -395 -590 -574 -
NP -8,583 -7,714 -5,335 -4,067 -3,438 -2,608 -2,340 138.02%
-
NP to SH -7,709 -6,943 -4,862 -3,561 -3,290 -2,737 -2,922 91.04%
-
Tax Rate - - - - - - - -
Total Cost 38,550 40,983 46,215 55,400 58,165 60,117 65,460 -29.76%
-
Net Worth 48,967 49,000 54,000 47,272 48,200 49,855 19,524 84.69%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 48,967 49,000 54,000 47,272 48,200 49,855 19,524 84.69%
NOSH 99,932 100,000 99,999 80,123 80,333 71,222 25,357 149.70%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -28.64% -23.19% -13.05% -7.92% -6.28% -4.53% -3.71% -
ROE -15.74% -14.17% -9.00% -7.53% -6.83% -5.49% -14.97% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 29.99 33.27 40.88 64.07 68.12 80.75 248.92 -75.63%
EPS -7.71 -6.94 -4.86 -4.44 -4.10 -3.84 -11.52 -23.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.49 0.54 0.59 0.60 0.70 0.77 -26.03%
Adjusted Per Share Value based on latest NOSH - 80,123
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 28.63 31.78 39.05 49.03 52.28 54.93 60.29 -39.16%
EPS -7.36 -6.63 -4.64 -3.40 -3.14 -2.61 -2.79 91.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4677 0.4681 0.5158 0.4516 0.4604 0.4762 0.1865 84.68%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.40 0.47 0.56 0.50 0.36 0.37 -
P/RPS 1.27 1.20 1.15 0.87 0.73 0.45 0.15 315.94%
P/EPS -4.93 -5.76 -9.67 -12.60 -12.21 -9.37 -3.21 33.15%
EY -20.30 -17.36 -10.34 -7.94 -8.19 -10.67 -31.14 -24.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.82 0.87 0.95 0.83 0.51 0.48 38.26%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.35 0.39 0.44 0.55 0.51 0.69 0.40 -
P/RPS 1.17 1.17 1.08 0.86 0.75 0.85 0.16 277.19%
P/EPS -4.54 -5.62 -9.05 -12.38 -12.45 -17.96 -3.47 19.64%
EY -22.04 -17.80 -11.05 -8.08 -8.03 -5.57 -28.81 -16.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.80 0.81 0.93 0.85 0.99 0.52 23.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment