[BIOSIS] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 5.12%
YoY- -150.36%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 6,790 18,964 0 40,628 52,980 39,464 44,204 -25.87%
PBT -19,278 -6,372 0 -3,490 202 1,532 1,974 -
Tax 0 -10 0 0 -774 -374 -952 -
NP -19,278 -6,382 0 -3,490 -572 1,158 1,022 -
-
NP to SH -17,696 -5,368 0 -2,744 -1,096 1,158 1,022 -
-
Tax Rate - - - - 383.17% 24.41% 48.23% -
Total Cost 26,068 25,346 0 44,118 53,552 38,306 43,182 -7.74%
-
Net Worth 2,099 27,366 47,328 47,062 61,153 54,543 51,099 -39.95%
Dividend
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 2,099 27,366 47,328 47,062 61,153 54,543 51,099 -39.95%
NOSH 104,958 105,254 105,175 79,767 79,420 83,913 79,843 4.46%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -283.92% -33.65% 0.00% -8.59% -1.08% 2.93% 2.31% -
ROE -843.00% -19.62% 0.00% -5.83% -1.79% 2.12% 2.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.47 18.02 0.00 50.93 66.71 47.03 55.36 -29.04%
EPS -16.86 -5.10 0.00 -3.44 -1.38 1.38 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.26 0.45 0.59 0.77 0.65 0.64 -42.52%
Adjusted Per Share Value based on latest NOSH - 80,123
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 6.49 18.11 0.00 38.81 50.61 37.70 42.22 -25.86%
EPS -16.90 -5.13 0.00 -2.62 -1.05 1.11 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0201 0.2614 0.4521 0.4496 0.5842 0.521 0.4881 -39.93%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.20 0.34 0.28 0.56 0.30 0.34 0.44 -
P/RPS 3.09 1.89 0.00 1.10 0.45 0.72 0.79 24.35%
P/EPS -1.19 -6.67 0.00 -16.28 -21.74 24.64 34.38 -
EY -84.30 -15.00 0.00 -6.14 -4.60 4.06 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 1.31 0.62 0.95 0.39 0.52 0.69 53.30%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 29/11/13 29/11/12 29/11/11 30/08/10 27/08/09 02/09/08 29/08/07 -
Price 0.195 0.25 0.34 0.55 0.45 0.43 0.44 -
P/RPS 3.01 1.39 0.00 1.08 0.67 0.91 0.79 23.83%
P/EPS -1.16 -4.90 0.00 -15.99 -32.61 31.16 34.38 -
EY -86.46 -20.40 0.00 -6.25 -3.07 3.21 2.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.75 0.96 0.76 0.93 0.58 0.66 0.69 52.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment