[BIOSIS] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -89.76%
YoY- -150.36%
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 0 33,269 27,316 20,314 9,997 57,509 43,945 -
PBT 0 -9,580 -2,793 -1,745 -910 -2,017 529 -
Tax 0 1,866 0 0 0 -591 -595 -
NP 0 -7,714 -2,793 -1,745 -910 -2,608 -66 -
-
NP to SH 0 -6,580 -2,238 -1,372 -723 -2,750 -478 -
-
Tax Rate - - - - - - 112.48% -
Total Cost 0 40,983 30,109 22,059 10,907 60,117 44,011 -
-
Net Worth 48,967 74,922 53,951 47,062 48,200 52,140 460,074 -77.57%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 48,967 74,922 53,951 47,062 48,200 52,140 460,074 -77.57%
NOSH 99,932 149,844 99,910 79,767 80,333 84,097 597,500 -69.67%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 0.00% -23.19% -10.22% -8.59% -9.10% -4.53% -0.15% -
ROE 0.00% -8.78% -4.15% -2.92% -1.50% -5.27% -0.10% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 22.20 27.34 25.47 12.44 68.38 7.35 -
EPS 0.00 -6.58 -2.24 -1.72 -0.90 -3.44 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.54 0.59 0.60 0.62 0.77 -26.03%
Adjusted Per Share Value based on latest NOSH - 80,123
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 0.00 31.78 26.09 19.40 9.55 54.93 41.98 -
EPS 0.00 -6.29 -2.14 -1.31 -0.69 -2.63 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4677 0.7157 0.5154 0.4496 0.4604 0.4981 4.3947 -77.57%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.38 0.40 0.47 0.56 0.50 0.36 0.37 -
P/RPS 0.00 1.80 1.72 2.20 4.02 0.53 5.03 -
P/EPS 0.00 -9.11 -20.98 -32.56 -55.56 -11.01 -462.50 -
EY 0.00 -10.98 -4.77 -3.07 -1.80 -9.08 -0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.80 0.87 0.95 0.83 0.58 0.48 38.26%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 30/05/11 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.35 0.39 0.44 0.55 0.51 0.69 0.40 -
P/RPS 0.00 1.76 1.61 2.16 4.10 1.01 5.44 -
P/EPS 0.00 -8.88 -19.64 -31.98 -56.67 -21.10 -500.00 -
EY 0.00 -11.26 -5.09 -3.13 -1.76 -4.74 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.78 0.81 0.93 0.85 1.11 0.52 23.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment