[BIOSIS] QoQ TTM Result on 31-Mar-2010 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -20.2%
YoY- -34.95%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 33,269 40,880 51,333 54,727 57,509 63,120 56,574 -29.74%
PBT -9,580 -5,339 -3,864 -3,043 -2,018 -1,766 -2,396 151.27%
Tax 1,866 4 -203 -395 -590 -574 -680 -
NP -7,714 -5,335 -4,067 -3,438 -2,608 -2,340 -3,076 84.27%
-
NP to SH -6,943 -4,862 -3,561 -3,290 -2,737 -2,922 -3,371 61.66%
-
Tax Rate - - - - - - - -
Total Cost 40,983 46,215 55,400 58,165 60,117 65,460 59,650 -22.08%
-
Net Worth 49,000 54,000 47,272 48,200 49,855 19,524 61,927 -14.41%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 49,000 54,000 47,272 48,200 49,855 19,524 61,927 -14.41%
NOSH 100,000 99,999 80,123 80,333 71,222 25,357 80,425 15.58%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -23.19% -13.05% -7.92% -6.28% -4.53% -3.71% -5.44% -
ROE -14.17% -9.00% -7.53% -6.83% -5.49% -14.97% -5.44% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 33.27 40.88 64.07 68.12 80.75 248.92 70.34 -39.21%
EPS -6.94 -4.86 -4.44 -4.10 -3.84 -11.52 -4.19 39.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.54 0.59 0.60 0.70 0.77 0.77 -25.95%
Adjusted Per Share Value based on latest NOSH - 80,333
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 31.78 39.05 49.03 52.28 54.93 60.29 54.04 -29.73%
EPS -6.63 -4.64 -3.40 -3.14 -2.61 -2.79 -3.22 61.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4681 0.5158 0.4516 0.4604 0.4762 0.1865 0.5915 -14.40%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.40 0.47 0.56 0.50 0.36 0.37 0.30 -
P/RPS 1.20 1.15 0.87 0.73 0.45 0.15 0.43 97.84%
P/EPS -5.76 -9.67 -12.60 -12.21 -9.37 -3.21 -7.16 -13.46%
EY -17.36 -10.34 -7.94 -8.19 -10.67 -31.14 -13.97 15.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.87 0.95 0.83 0.51 0.48 0.39 63.89%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 24/11/10 30/08/10 31/05/10 25/02/10 30/11/09 27/08/09 -
Price 0.39 0.44 0.55 0.51 0.69 0.40 0.45 -
P/RPS 1.17 1.08 0.86 0.75 0.85 0.16 0.64 49.34%
P/EPS -5.62 -9.05 -12.38 -12.45 -17.96 -3.47 -10.74 -34.98%
EY -17.80 -11.05 -8.08 -8.03 -5.57 -28.81 -9.31 53.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.93 0.85 0.99 0.52 0.58 23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment