[BIOSIS] QoQ TTM Result on 31-Dec-2004 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
23-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 43.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 38,535 35,724 35,812 26,564 17,846 9,298 0 -
PBT 5,272 5,949 6,975 5,470 3,819 1,878 0 -
Tax -1,105 -1,096 -1,994 -1,704 -1,458 -1,178 0 -
NP 4,167 4,853 4,981 3,766 2,361 700 0 -
-
NP to SH 4,167 4,853 5,870 4,655 3,250 1,589 0 -
-
Tax Rate 20.96% 18.42% 28.59% 31.15% 38.18% 62.73% - -
Total Cost 34,368 30,871 30,831 22,798 15,485 8,598 0 -
-
Net Worth 0 50,755 50,358 27,665 20,297 17,375 0 -
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 0 50,755 50,358 27,665 20,297 17,375 0 -
NOSH 80,416 79,305 79,934 45,353 33,828 28,024 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 10.81% 13.58% 13.91% 14.18% 13.23% 7.53% 0.00% -
ROE 0.00% 9.56% 11.66% 16.83% 16.01% 9.15% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 47.92 45.05 44.80 58.57 52.75 33.18 0.00 -
EPS 5.18 6.12 7.34 10.26 9.61 5.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.64 0.63 0.61 0.60 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 45,353
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 36.81 34.12 34.21 25.37 17.05 8.88 0.00 -
EPS 3.98 4.64 5.61 4.45 3.10 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4848 0.481 0.2643 0.1939 0.166 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 - - -
Price 0.41 0.41 0.51 0.56 0.66 0.00 0.00 -
P/RPS 0.86 0.91 1.14 0.96 1.25 0.00 0.00 -
P/EPS 7.91 6.70 6.94 5.46 6.87 0.00 0.00 -
EY 12.64 14.93 14.40 18.33 14.56 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.81 0.92 1.10 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 18/11/05 30/08/05 30/05/05 23/02/05 - - - -
Price 0.55 0.40 0.35 0.52 0.00 0.00 0.00 -
P/RPS 1.15 0.89 0.78 0.89 0.00 0.00 0.00 -
P/EPS 10.61 6.54 4.77 5.07 0.00 0.00 0.00 -
EY 9.42 15.30 20.98 19.74 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.63 0.56 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment