[BIOSIS] QoQ TTM Result on 30-Jun-2004 [#2]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 35,812 26,564 17,846 9,298 0 0 -
PBT 6,975 5,470 3,819 1,878 0 0 -
Tax -1,994 -1,704 -1,458 -1,178 0 0 -
NP 4,981 3,766 2,361 700 0 0 -
-
NP to SH 5,870 4,655 3,250 1,589 0 0 -
-
Tax Rate 28.59% 31.15% 38.18% 62.73% - - -
Total Cost 30,831 22,798 15,485 8,598 0 0 -
-
Net Worth 50,358 27,665 20,297 17,375 0 0 -
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 50,358 27,665 20,297 17,375 0 0 -
NOSH 79,934 45,353 33,828 28,024 0 0 -
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 13.91% 14.18% 13.23% 7.53% 0.00% 0.00% -
ROE 11.66% 16.83% 16.01% 9.15% 0.00% 0.00% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 44.80 58.57 52.75 33.18 0.00 0.00 -
EPS 7.34 10.26 9.61 5.67 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.63 0.61 0.60 0.62 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,024
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 34.21 25.37 17.05 8.88 0.00 0.00 -
EPS 5.61 4.45 3.10 1.52 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.2643 0.1939 0.166 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 31/03/05 31/12/04 30/09/04 - - - -
Price 0.51 0.56 0.66 0.00 0.00 0.00 -
P/RPS 1.14 0.96 1.25 0.00 0.00 0.00 -
P/EPS 6.94 5.46 6.87 0.00 0.00 0.00 -
EY 14.40 18.33 14.56 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.92 1.10 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/05/05 23/02/05 - - - - -
Price 0.35 0.52 0.00 0.00 0.00 0.00 -
P/RPS 0.78 0.89 0.00 0.00 0.00 0.00 -
P/EPS 4.77 5.07 0.00 0.00 0.00 0.00 -
EY 20.98 19.74 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.85 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment