[BIOSIS] YoY Quarter Result on 30-Jun-2005 [#2]

Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -53.0%
YoY- -64.07%
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 9,278 11,780 11,192 9,210 9,298 0 -
PBT 462 614 404 852 1,878 0 -
Tax 93 -259 -266 -280 -1,178 0 -
NP 555 355 138 572 700 0 -
-
NP to SH 555 355 138 571 1,589 0 -
-
Tax Rate -20.13% 42.18% 65.84% 32.86% 62.73% - -
Total Cost 8,723 11,425 11,054 8,638 8,598 0 -
-
Net Worth 52,282 51,636 53,576 50,755 17,375 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 52,282 51,636 53,576 50,755 17,375 0 -
NOSH 80,434 80,681 81,176 79,305 28,024 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 5.98% 3.01% 1.23% 6.21% 7.53% 0.00% -
ROE 1.06% 0.69% 0.26% 1.13% 9.15% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 11.53 14.60 13.79 11.61 33.18 0.00 -
EPS 0.69 0.44 0.17 0.72 5.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.64 0.66 0.64 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,305
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 8.86 11.25 10.69 8.80 8.88 0.00 -
EPS 0.53 0.34 0.13 0.55 1.52 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4994 0.4932 0.5118 0.4848 0.166 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - - -
Price 0.34 0.44 0.38 0.41 0.00 0.00 -
P/RPS 2.95 3.01 2.76 3.53 0.00 0.00 -
P/EPS 49.28 100.00 223.53 56.94 0.00 0.00 -
EY 2.03 1.00 0.45 1.76 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.69 0.58 0.64 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 02/09/08 29/08/07 28/08/06 30/08/05 24/08/04 - -
Price 0.43 0.44 0.36 0.40 0.60 0.00 -
P/RPS 3.73 3.01 2.61 3.44 1.81 0.00 -
P/EPS 62.32 100.00 211.76 55.56 10.58 0.00 -
EY 1.60 1.00 0.47 1.80 9.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.55 0.63 0.97 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment