[BIOSIS] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -5.23%
YoY- -41.02%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 57,084 49,279 42,983 41,001 39,489 38,535 35,724 36.56%
PBT 1,575 1,531 4,252 4,700 4,926 5,272 5,949 -58.66%
Tax -1,425 -1,619 -1,224 -1,238 -1,273 -1,105 -1,096 19.06%
NP 150 -88 3,028 3,462 3,653 4,167 4,853 -90.08%
-
NP to SH 150 -88 3,028 3,462 3,653 4,167 4,853 -90.08%
-
Tax Rate 90.48% 105.75% 28.79% 26.34% 25.84% 20.96% 18.42% -
Total Cost 56,934 49,367 39,955 37,539 35,836 34,368 30,871 50.22%
-
Net Worth 51,101 49,530 53,576 52,800 52,062 0 50,755 0.45%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 51,101 49,530 53,576 52,800 52,062 0 50,755 0.45%
NOSH 79,846 79,888 81,176 80,000 80,096 80,416 79,305 0.45%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.26% -0.18% 7.04% 8.44% 9.25% 10.81% 13.58% -
ROE 0.29% -0.18% 5.65% 6.56% 7.02% 0.00% 9.56% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 71.49 61.69 52.95 51.25 49.30 47.92 45.05 35.93%
EPS 0.19 -0.11 3.73 4.33 4.56 5.18 6.12 -90.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.62 0.66 0.66 0.65 0.00 0.64 0.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 54.53 47.07 41.06 39.17 37.72 36.81 34.12 36.57%
EPS 0.14 -0.08 2.89 3.31 3.49 3.98 4.64 -90.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4881 0.4731 0.5118 0.5044 0.4973 0.00 0.4848 0.45%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.41 0.33 0.38 0.35 0.38 0.41 0.41 -
P/RPS 0.57 0.53 0.72 0.68 0.77 0.86 0.91 -26.73%
P/EPS 218.25 -299.58 10.19 8.09 8.33 7.91 6.70 913.51%
EY 0.46 -0.33 9.82 12.36 12.00 12.64 14.93 -90.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.53 0.58 0.53 0.58 0.00 0.64 0.00%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 28/08/06 30/05/06 21/02/06 18/11/05 30/08/05 -
Price 0.39 0.36 0.36 0.38 0.40 0.55 0.40 -
P/RPS 0.55 0.58 0.68 0.74 0.81 1.15 0.89 -27.38%
P/EPS 207.60 -326.81 9.65 8.78 8.77 10.61 6.54 896.24%
EY 0.48 -0.31 10.36 11.39 11.40 9.42 15.30 -89.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.58 0.55 0.58 0.62 0.00 0.63 -2.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment