[GESHEN] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
08-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -1208.15%
YoY- -167.71%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 162,188 158,987 160,100 166,694 180,439 202,346 218,158 -17.91%
PBT -11,212 -9,885 -6,676 -4,151 1,419 7,533 8,804 -
Tax 858 864 -230 -1,146 -1,810 -3,018 -3,543 -
NP -10,354 -9,021 -6,906 -5,297 -391 4,515 5,261 -
-
NP to SH -9,986 -8,688 -6,547 -4,814 -368 4,501 5,287 -
-
Tax Rate - - - - 127.55% 40.06% 40.24% -
Total Cost 172,542 168,008 167,006 171,991 180,830 197,831 212,897 -13.06%
-
Net Worth 90,004 95,389 95,389 96,158 98,466 101,543 102,311 -8.18%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 90,004 95,389 95,389 96,158 98,466 101,543 102,311 -8.18%
NOSH 80,019 80,019 80,019 80,019 80,019 80,019 80,019 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -6.38% -5.67% -4.31% -3.18% -0.22% 2.23% 2.41% -
ROE -11.09% -9.11% -6.86% -5.01% -0.37% 4.43% 5.17% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 210.83 206.67 208.12 216.69 234.56 263.04 283.59 -17.91%
EPS -12.98 -11.29 -8.51 -6.26 -0.48 5.85 6.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.24 1.24 1.25 1.28 1.32 1.33 -8.18%
Adjusted Per Share Value based on latest NOSH - 80,019
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 126.29 123.80 124.66 129.80 140.50 157.56 169.87 -17.91%
EPS -7.78 -6.77 -5.10 -3.75 -0.29 3.50 4.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7008 0.7428 0.7428 0.7488 0.7667 0.7907 0.7967 -8.18%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.36 0.56 0.53 0.605 0.63 0.67 1.06 -
P/RPS 0.17 0.27 0.25 0.28 0.27 0.25 0.37 -40.42%
P/EPS -2.77 -4.96 -6.23 -9.67 -131.70 11.45 15.42 -
EY -36.06 -20.17 -16.06 -10.34 -0.76 8.73 6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.45 0.43 0.48 0.49 0.51 0.80 -46.81%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 22/06/20 18/02/20 07/11/19 08/08/19 23/05/19 28/02/19 08/11/18 -
Price 0.44 0.45 0.46 0.48 0.63 0.635 0.87 -
P/RPS 0.21 0.22 0.22 0.22 0.27 0.24 0.31 -22.84%
P/EPS -3.39 -3.98 -5.40 -7.67 -131.70 10.85 12.66 -
EY -29.50 -25.10 -18.50 -13.04 -0.76 9.21 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.36 0.37 0.38 0.49 0.48 0.65 -30.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment