[GESHEN] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -66.48%
YoY- -211.75%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 64,476 66,018 63,946 64,883 67,831 71,931 78,392 -12.22%
PBT -4,414 -2,910 -6,006 -5,480 -3,293 -324 3,062 -
Tax -349 -97 1 251 152 -320 -602 -30.49%
NP -4,763 -3,007 -6,005 -5,229 -3,141 -644 2,460 -
-
NP to SH -4,763 -3,007 -6,005 -5,229 -3,141 -644 2,460 -
-
Tax Rate - - - - - - 19.66% -
Total Cost 69,239 69,025 69,951 70,112 70,972 72,575 75,932 -5.97%
-
Net Worth 43,799 46,969 46,898 47,793 48,529 49,951 52,224 -11.07%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 43,799 46,969 46,898 47,793 48,529 49,951 52,224 -11.07%
NOSH 76,840 76,999 76,883 77,086 77,031 76,848 76,800 0.03%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -7.39% -4.55% -9.39% -8.06% -4.63% -0.90% 3.14% -
ROE -10.87% -6.40% -12.80% -10.94% -6.47% -1.29% 4.71% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 83.91 85.74 83.17 84.17 88.06 93.60 102.07 -12.25%
EPS -6.20 -3.91 -7.81 -6.78 -4.08 -0.84 3.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.61 0.62 0.63 0.65 0.68 -11.10%
Adjusted Per Share Value based on latest NOSH - 77,086
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 50.21 51.41 49.79 50.52 52.82 56.01 61.04 -12.21%
EPS -3.71 -2.34 -4.68 -4.07 -2.45 -0.50 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3411 0.3657 0.3652 0.3722 0.3779 0.389 0.4067 -11.07%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.29 0.16 0.25 0.26 0.39 0.38 0.55 -
P/RPS 0.35 0.19 0.30 0.31 0.44 0.41 0.54 -25.12%
P/EPS -4.68 -4.10 -3.20 -3.83 -9.56 -45.35 17.17 -
EY -21.37 -24.41 -31.24 -26.09 -10.46 -2.21 5.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.26 0.41 0.42 0.62 0.58 0.81 -26.55%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 20/08/09 28/05/09 27/02/09 28/11/08 27/08/08 27/05/08 28/02/08 -
Price 0.35 0.30 0.18 0.25 0.37 0.38 0.48 -
P/RPS 0.42 0.35 0.22 0.30 0.42 0.41 0.47 -7.23%
P/EPS -5.65 -7.68 -2.30 -3.69 -9.07 -45.35 14.99 -
EY -17.71 -13.02 -43.39 -27.13 -11.02 -2.21 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.49 0.30 0.40 0.59 0.58 0.71 -9.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment