[DPS] QoQ TTM Result on 31-Mar-2017 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 102.26%
YoY- 102.74%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 36,526 40,166 40,657 40,799 37,717 35,784 35,887 1.18%
PBT -3,260 -2,197 -525 75 -1,609 -2,997 -2,424 21.77%
Tax -41 -41 -41 -41 105 105 105 -
NP -3,301 -2,238 -566 34 -1,504 -2,892 -2,319 26.45%
-
NP to SH -3,301 -2,238 -566 34 -1,504 -2,892 -2,319 26.45%
-
Tax Rate - - - 54.67% - - - -
Total Cost 39,827 42,404 41,223 40,765 39,221 38,676 38,206 2.80%
-
Net Worth 111,676 111,676 111,676 117,554 117,554 117,554 130,000 -9.60%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 111,676 111,676 111,676 117,554 117,554 117,554 130,000 -9.60%
NOSH 587,770 587,770 587,770 587,770 587,770 587,770 587,770 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -9.04% -5.57% -1.39% 0.08% -3.99% -8.08% -6.46% -
ROE -2.96% -2.00% -0.51% 0.03% -1.28% -2.46% -1.78% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.21 6.83 6.92 6.94 6.42 6.09 5.52 8.14%
EPS -0.56 -0.38 -0.10 0.01 -0.26 -0.49 -0.36 34.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.20 0.20 0.20 0.20 -3.35%
Adjusted Per Share Value based on latest NOSH - 587,770
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.93 16.42 16.62 16.67 15.41 14.62 14.67 1.17%
EPS -1.35 -0.91 -0.23 0.01 -0.61 -1.18 -0.95 26.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.4564 0.4564 0.4804 0.4804 0.4804 0.5313 -9.60%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.085 0.09 0.095 0.105 0.075 0.085 0.085 -
P/RPS 1.37 1.32 1.37 1.51 1.17 1.40 1.54 -7.48%
P/EPS -15.13 -23.64 -98.65 1,815.17 -29.31 -17.28 -23.82 -26.04%
EY -6.61 -4.23 -1.01 0.06 -3.41 -5.79 -4.20 35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.50 0.53 0.38 0.43 0.43 3.06%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 28/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.085 0.08 0.085 0.105 0.08 0.08 0.085 -
P/RPS 1.37 1.17 1.23 1.51 1.25 1.31 1.54 -7.48%
P/EPS -15.13 -21.01 -88.27 1,815.17 -31.26 -16.26 -23.82 -26.04%
EY -6.61 -4.76 -1.13 0.06 -3.20 -6.15 -4.20 35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.42 0.45 0.53 0.40 0.40 0.43 3.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment