[DPS] QoQ TTM Result on 31-Mar-2023 [#4]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 32.85%
YoY- -39.0%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 61,633 56,168 53,401 54,720 64,147 81,425 89,117 -21.74%
PBT 7,250 5,837 4,287 2,959 2,097 2,543 3,473 63.11%
Tax 183 183 183 183 268 268 268 -22.40%
NP 7,433 6,020 4,470 3,142 2,365 2,811 3,741 57.84%
-
NP to SH 7,433 6,020 4,470 3,142 2,365 2,811 3,741 57.84%
-
Tax Rate -2.52% -3.14% -4.27% -6.18% -12.78% -10.54% -7.72% -
Total Cost 54,200 50,148 48,931 51,578 61,782 78,614 85,376 -26.07%
-
Net Worth 216,851 165,045 162,224 155,171 155,171 155,171 155,171 24.92%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 216,851 165,045 162,224 155,171 155,171 155,171 155,171 24.92%
NOSH 212,600 141,064 705,323 705,323 705,323 705,323 705,323 -54.94%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 12.06% 10.72% 8.37% 5.74% 3.69% 3.45% 4.20% -
ROE 3.43% 3.65% 2.76% 2.02% 1.52% 1.81% 2.41% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.99 39.82 7.57 7.76 9.09 11.54 12.63 73.74%
EPS 3.50 4.27 0.63 0.45 0.34 0.40 0.53 250.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.17 0.23 0.22 0.22 0.22 0.22 177.27%
Adjusted Per Share Value based on latest NOSH - 705,323
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.99 26.42 25.12 25.74 30.17 38.30 41.92 -21.74%
EPS 3.50 2.83 2.10 1.48 1.11 1.32 1.76 57.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.7763 0.7631 0.7299 0.7299 0.7299 0.7299 24.91%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.52 0.61 0.09 0.075 0.075 0.095 0.095 -
P/RPS 1.79 1.53 1.19 0.97 0.82 0.82 0.75 78.30%
P/EPS 14.87 14.29 14.20 16.84 22.37 23.84 17.91 -11.63%
EY 6.72 7.00 7.04 5.94 4.47 4.20 5.58 13.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.39 0.34 0.34 0.43 0.43 12.01%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 21/11/23 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 -
Price 0.525 0.60 0.485 0.095 0.085 0.08 0.115 -
P/RPS 1.81 1.51 6.41 1.22 0.93 0.69 0.91 57.96%
P/EPS 15.02 14.06 76.53 21.33 25.35 20.07 21.68 -21.65%
EY 6.66 7.11 1.31 4.69 3.94 4.98 4.61 27.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 2.11 0.43 0.39 0.36 0.52 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment