[DPS] QoQ TTM Result on 31-Dec-2022 [#3]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -15.87%
YoY- -73.35%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 56,168 53,401 54,720 64,147 81,425 89,117 94,835 -29.45%
PBT 5,837 4,287 2,959 2,097 2,543 3,473 4,883 12.62%
Tax 183 183 183 268 268 268 268 -22.43%
NP 6,020 4,470 3,142 2,365 2,811 3,741 5,151 10.94%
-
NP to SH 6,020 4,470 3,142 2,365 2,811 3,741 5,151 10.94%
-
Tax Rate -3.14% -4.27% -6.18% -12.78% -10.54% -7.72% -5.49% -
Total Cost 50,148 48,931 51,578 61,782 78,614 85,376 89,684 -32.10%
-
Net Worth 165,045 162,224 155,171 155,171 155,171 155,171 155,171 4.19%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 165,045 162,224 155,171 155,171 155,171 155,171 155,171 4.19%
NOSH 141,064 705,323 705,323 705,323 705,323 705,323 705,323 -65.76%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 10.72% 8.37% 5.74% 3.69% 3.45% 4.20% 5.43% -
ROE 3.65% 2.76% 2.02% 1.52% 1.81% 2.41% 3.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 39.82 7.57 7.76 9.09 11.54 12.63 13.45 106.04%
EPS 4.27 0.63 0.45 0.34 0.40 0.53 0.73 224.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.23 0.22 0.22 0.22 0.22 0.22 204.36%
Adjusted Per Share Value based on latest NOSH - 705,323
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 26.54 25.24 25.86 30.32 38.48 42.12 44.82 -29.46%
EPS 2.85 2.11 1.48 1.12 1.33 1.77 2.43 11.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.7667 0.7333 0.7333 0.7333 0.7333 0.7333 4.19%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.61 0.09 0.075 0.075 0.095 0.095 0.11 -
P/RPS 1.53 1.19 0.97 0.82 0.82 0.75 0.82 51.50%
P/EPS 14.29 14.20 16.84 22.37 23.84 17.91 15.06 -3.43%
EY 7.00 7.04 5.94 4.47 4.20 5.58 6.64 3.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.39 0.34 0.34 0.43 0.43 0.50 2.64%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 29/08/23 30/05/23 24/02/23 25/11/22 26/08/22 30/05/22 -
Price 0.60 0.485 0.095 0.085 0.08 0.115 0.105 -
P/RPS 1.51 6.41 1.22 0.93 0.69 0.91 0.78 55.26%
P/EPS 14.06 76.53 21.33 25.35 20.07 21.68 14.38 -1.48%
EY 7.11 1.31 4.69 3.94 4.98 4.61 6.96 1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 2.11 0.43 0.39 0.36 0.52 0.48 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment