[DPS] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[DPS] DPS RESOURCES BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -27.37%
YoY- -72.46%
Quarter Report
Latest QR
Upcoming QR
DPS's Result
DPS's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 54,720 64,147 81,425 89,117 94,835 101,071 97,622 -32.04%
PBT 2,959 2,097 2,543 3,473 4,883 8,750 12,269 -61.28%
Tax 183 268 268 268 268 123 123 30.35%
NP 3,142 2,365 2,811 3,741 5,151 8,873 12,392 -59.97%
-
NP to SH 3,142 2,365 2,811 3,741 5,151 8,873 12,392 -59.97%
-
Tax Rate -6.18% -12.78% -10.54% -7.72% -5.49% -1.41% -1.00% -
Total Cost 51,578 61,782 78,614 85,376 89,684 92,198 85,230 -28.47%
-
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 155,171 155,171 155,171 155,171 155,171 155,171 155,171 0.00%
NOSH 705,323 705,323 705,323 705,323 705,323 705,323 705,323 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 5.74% 3.69% 3.45% 4.20% 5.43% 8.78% 12.69% -
ROE 2.02% 1.52% 1.81% 2.41% 3.32% 5.72% 7.99% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 7.76 9.09 11.54 12.63 13.45 14.33 13.84 -32.02%
EPS 0.45 0.34 0.40 0.53 0.73 1.26 1.76 -59.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.00%
Adjusted Per Share Value based on latest NOSH - 705,323
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 20.67 24.24 30.76 33.67 35.83 38.19 36.88 -32.04%
EPS 1.19 0.89 1.06 1.41 1.95 3.35 4.68 -59.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5863 0.5863 0.5863 0.5863 0.5863 0.5863 0.5863 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.075 0.075 0.095 0.095 0.11 0.09 0.125 -
P/RPS 0.97 0.82 0.82 0.75 0.82 0.63 0.90 5.12%
P/EPS 16.84 22.37 23.84 17.91 15.06 7.15 7.11 77.77%
EY 5.94 4.47 4.20 5.58 6.64 13.98 14.06 -43.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.43 0.43 0.50 0.41 0.57 -29.16%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 25/11/22 26/08/22 30/05/22 23/02/22 24/11/21 -
Price 0.095 0.085 0.08 0.115 0.105 0.095 0.135 -
P/RPS 1.22 0.93 0.69 0.91 0.78 0.66 0.98 15.73%
P/EPS 21.33 25.35 20.07 21.68 14.38 7.55 7.68 97.70%
EY 4.69 3.94 4.98 4.61 6.96 13.24 13.01 -49.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.36 0.52 0.48 0.43 0.61 -20.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment