[THHEAVY] QoQ TTM Result on 31-Mar-2021 [#1]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
31-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -2.93%
YoY- -567.33%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 9,356 15,387 33,139 44,871 61,919 75,854 68,584 -73.40%
PBT -16,193 -51,505 -49,226 -59,860 -58,478 -11,645 -10,273 35.32%
Tax 0 -1,876 -1,876 -1,876 -1,876 -76 -125 -
NP -16,193 -53,381 -51,102 -61,736 -60,354 -11,721 -10,398 34.24%
-
NP to SH -15,786 -51,111 -48,167 -57,935 -56,285 -8,356 -7,337 66.42%
-
Tax Rate - - - - - - - -
Total Cost 25,549 68,768 84,241 106,607 122,273 87,575 78,982 -52.78%
-
Net Worth -5,108 4,886 6,219 11,549 10,661 55,971 56,073 -
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth -5,108 4,886 6,219 11,549 10,661 55,971 56,073 -
NOSH 2,221,077 2,221,077 2,221,077 2,221,077 2,221,077 2,221,077 1,121,470 57.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -173.08% -346.92% -154.21% -137.59% -97.47% -15.45% -15.16% -
ROE 0.00% -1,045.99% -774.51% -501.62% -527.94% -14.93% -13.08% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.42 0.69 1.49 2.02 2.79 3.42 6.12 -83.15%
EPS -0.71 -2.30 -2.17 -2.61 -2.53 -0.38 -0.65 6.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 0.0022 0.0028 0.0052 0.0048 0.0252 0.05 -
Adjusted Per Share Value based on latest NOSH - 2,221,077
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.42 0.69 1.49 2.02 2.79 3.42 3.09 -73.46%
EPS -0.71 -2.30 -2.17 -2.61 -2.53 -0.38 -0.33 66.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0023 0.0022 0.0028 0.0052 0.0048 0.0252 0.0252 -
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.01 0.105 0.095 0.135 0.09 0.09 0.08 -
P/RPS 2.37 15.16 6.37 6.68 3.23 2.64 1.31 48.31%
P/EPS -1.41 -4.56 -4.38 -5.18 -3.55 -23.92 -12.23 -76.21%
EY -71.07 -21.92 -22.83 -19.32 -28.16 -4.18 -8.18 320.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 47.73 33.93 25.96 18.75 3.57 1.60 -
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 30/11/21 27/08/21 31/05/21 31/03/21 24/11/20 28/08/20 -
Price 0.01 0.06 0.09 0.10 0.135 0.085 0.135 -
P/RPS 2.37 8.66 6.03 4.95 4.84 2.49 2.21 4.75%
P/EPS -1.41 -2.61 -4.15 -3.83 -5.33 -22.59 -20.63 -83.20%
EY -71.07 -38.35 -24.10 -26.08 -18.77 -4.43 -4.85 495.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 27.27 32.14 19.23 28.13 3.37 2.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment