[SUCCESS] QoQ TTM Result on 30-Jun-2019 [#4]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 169.43%
YoY- 106.64%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 254,955 287,234 311,277 318,818 323,755 320,098 324,282 -14.80%
PBT 20,468 24,560 30,571 25,039 13,322 12,558 11,314 48.41%
Tax -4,967 -5,786 -6,908 -7,764 -7,783 -7,723 -6,941 -19.97%
NP 15,501 18,774 23,663 17,275 5,539 4,835 4,373 132.30%
-
NP to SH 12,590 16,546 20,855 15,161 5,627 5,970 6,320 58.25%
-
Tax Rate 24.27% 23.56% 22.60% 31.01% 58.42% 61.50% 61.35% -
Total Cost 239,454 268,460 287,614 301,543 318,216 315,263 319,909 -17.54%
-
Net Worth 322,114 320,461 316,872 321,245 346,509 352,076 345,599 -4.57%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - 2,362 4,730 8,369 12,008 9,645 -
Div Payout % - - 11.33% 31.20% 148.74% 201.15% 152.62% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 322,114 320,461 316,872 321,245 346,509 352,076 345,599 -4.57%
NOSH 249,700 235,633 249,275 248,955 248,500 248,498 248,498 0.32%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 6.08% 6.54% 7.60% 5.42% 1.71% 1.51% 1.35% -
ROE 3.91% 5.16% 6.58% 4.72% 1.62% 1.70% 1.83% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 108.36 121.90 132.62 135.96 138.28 135.47 136.99 -14.45%
EPS 5.35 7.02 8.89 6.47 2.40 2.53 2.67 58.87%
DPS 0.00 0.00 1.00 2.00 3.57 5.08 4.07 -
NAPS 1.369 1.36 1.35 1.37 1.48 1.49 1.46 -4.19%
Adjusted Per Share Value based on latest NOSH - 248,955
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 100.71 113.46 122.96 125.94 127.89 126.44 128.10 -14.80%
EPS 4.97 6.54 8.24 5.99 2.22 2.36 2.50 58.03%
DPS 0.00 0.00 0.93 1.87 3.31 4.74 3.81 -
NAPS 1.2724 1.2659 1.2517 1.269 1.3688 1.3907 1.3652 -4.58%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.495 0.955 0.92 0.955 0.67 0.52 0.685 -
P/RPS 0.46 0.78 0.69 0.70 0.48 0.38 0.50 -5.40%
P/EPS 9.25 13.60 10.35 14.77 27.88 20.58 25.66 -49.31%
EY 10.81 7.35 9.66 6.77 3.59 4.86 3.90 97.19%
DY 0.00 0.00 1.09 2.09 5.34 9.77 5.95 -
P/NAPS 0.36 0.70 0.68 0.70 0.45 0.35 0.47 -16.27%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 16/06/20 25/02/20 29/11/19 30/08/19 29/05/19 26/02/19 27/11/18 -
Price 0.62 0.87 0.94 0.94 0.925 0.55 0.585 -
P/RPS 0.57 0.71 0.71 0.69 0.67 0.41 0.43 20.65%
P/EPS 11.59 12.39 10.58 14.54 38.49 21.77 21.91 -34.56%
EY 8.63 8.07 9.45 6.88 2.60 4.59 4.56 52.94%
DY 0.00 0.00 1.06 2.13 3.86 9.24 6.97 -
P/NAPS 0.45 0.64 0.70 0.69 0.63 0.37 0.40 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment