[SUCCESS] QoQ TTM Result on 31-Mar-2019 [#3]

Stock
[SUCCESS] SUCCESS TRANSFORMER CORP BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- -5.75%
YoY- -77.23%
Quarter Report
Latest QR
Upcoming QR
SUCCESS's Result
SUCCESS's Financial Summary
View:
Show?
TTM Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 287,234 311,277 318,818 323,755 320,098 324,282 325,091 -7.90%
PBT 24,560 30,571 25,039 13,322 12,558 11,314 11,713 63.60%
Tax -5,786 -6,908 -7,764 -7,783 -7,723 -6,941 -5,662 1.45%
NP 18,774 23,663 17,275 5,539 4,835 4,373 6,051 112.28%
-
NP to SH 16,546 20,855 15,161 5,627 5,970 6,320 7,337 71.71%
-
Tax Rate 23.56% 22.60% 31.01% 58.42% 61.50% 61.35% 48.34% -
Total Cost 268,460 287,614 301,543 318,216 315,263 319,909 319,040 -10.84%
-
Net Worth 320,461 316,872 321,245 346,509 352,076 345,599 339,669 -3.79%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - 2,362 4,730 8,369 12,008 9,645 13,118 -
Div Payout % - 11.33% 31.20% 148.74% 201.15% 152.62% 178.80% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 320,461 316,872 321,245 346,509 352,076 345,599 339,669 -3.79%
NOSH 235,633 249,275 248,955 248,500 248,498 248,498 248,498 -3.47%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 6.54% 7.60% 5.42% 1.71% 1.51% 1.35% 1.86% -
ROE 5.16% 6.58% 4.72% 1.62% 1.70% 1.83% 2.16% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 121.90 132.62 135.96 138.28 135.47 136.99 133.99 -6.09%
EPS 7.02 8.89 6.47 2.40 2.53 2.67 3.02 75.20%
DPS 0.00 1.00 2.00 3.57 5.08 4.07 5.41 -
NAPS 1.36 1.35 1.37 1.48 1.49 1.46 1.40 -1.90%
Adjusted Per Share Value based on latest NOSH - 248,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 113.46 122.96 125.94 127.89 126.44 128.09 128.41 -7.89%
EPS 6.54 8.24 5.99 2.22 2.36 2.50 2.90 71.71%
DPS 0.00 0.93 1.87 3.31 4.74 3.81 5.18 -
NAPS 1.2659 1.2517 1.269 1.3687 1.3907 1.3652 1.3417 -3.79%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.955 0.92 0.955 0.67 0.52 0.685 0.83 -
P/RPS 0.78 0.69 0.70 0.48 0.38 0.50 0.62 16.48%
P/EPS 13.60 10.35 14.77 27.88 20.58 25.66 27.45 -37.30%
EY 7.35 9.66 6.77 3.59 4.86 3.90 3.64 59.55%
DY 0.00 1.09 2.09 5.34 9.77 5.95 6.51 -
P/NAPS 0.70 0.68 0.70 0.45 0.35 0.47 0.59 12.03%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 29/11/19 30/08/19 29/05/19 26/02/19 27/11/18 29/08/18 -
Price 0.87 0.94 0.94 0.925 0.55 0.585 0.83 -
P/RPS 0.71 0.71 0.69 0.67 0.41 0.43 0.62 9.43%
P/EPS 12.39 10.58 14.54 38.49 21.77 21.91 27.45 -41.07%
EY 8.07 9.45 6.88 2.60 4.59 4.56 3.64 69.77%
DY 0.00 1.06 2.13 3.86 9.24 6.97 6.51 -
P/NAPS 0.64 0.70 0.69 0.63 0.37 0.40 0.59 5.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment